Can I retire at age 65 with 3,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$272,511$270,084$267,715$265,404$263,147$254,012
2 years$134,906$132,394$129,959$127,598$125,308$116,200
3 years$89,044$86,521$84,092$81,753$79,500$70,704
4 years$66,118$63,602$61,197$58,899$56,700$48,284
5 years$52,365$49,865$47,492$45,240$43,103$35,088
6 years$43,200$40,718$38,380$36,179$34,106$26,499
7 years$36,656$34,195$31,894$29,744$27,737$20,536
8 years$31,750$29,312$27,049$24,952$23,011$16,211
9 years$27,937$25,521$23,297$21,253$19,378$12,970
10 years$24,887$22,496$20,311$18,321$16,511$10,485
11 years$22,394$20,026$17,881$15,944$14,200$8,543
12 years$20,318$17,975$15,869$13,985$12,306$7,005
13 years$18,563$16,244$14,178$12,347$10,731$5,772
14 years$17,060$14,765$12,739$10,960$9,406$4,775
15 years$15,758$13,488$11,502$9,775$8,282$3,964
16 years$14,620$12,375$10,428$8,752$7,320$3,299
17 years$13,617$11,397$9,489$7,864$6,490$2,751
18 years$12,727$10,531$8,662$7,087$5,771$2,299
19 years$11,931$9,760$7,930$6,404$5,144$1,923
20 years$11,216$9,070$7,278$5,800$4,594$1,612
21 years$10,569$8,448$6,694$5,264$4,112$1,352
22 years$9,982$7,886$6,170$4,786$3,685$1,135
23 years$9,447$7,376$5,697$4,359$3,308$953
24 years$8,958$6,911$5,268$3,975$2,973$801
25 years$8,508$6,485$4,880$3,630$2,676$674
26 years$8,093$6,095$4,526$3,319$2,410$567
27 years$7,710$5,736$4,202$3,038$2,173$477
28 years$7,355$5,405$3,907$2,784$1,961$401
29 years$7,025$5,099$3,635$2,553$1,770$338
30 years$6,717$4,816$3,386$2,343$1,600$285
31 years$6,430$4,552$3,157$2,152$1,446$240
32 years$6,162$4,307$2,945$1,977$1,308$202
33 years$5,910$4,079$2,750$1,818$1,184$170
34 years$5,673$3,866$2,570$1,673$1,072$143
35 years$5,451$3,667$2,402$1,540$971$121
36 years$5,241$3,481$2,247$1,418$880$102
37 years$5,043$3,306$2,104$1,307$797$86
38 years$4,856$3,142$1,970$1,205$723$72
39 years$4,679$2,987$1,846$1,111$655$61
40 years$4,512$2,842$1,730$1,025$595$51
41 years$4,353$2,706$1,622$945$539$43
42 years$4,201$2,577$1,522$872$489$37
43 years$4,058$2,455$1,428$805$444$31
44 years$3,921$2,340$1,340$744$403$26
45 years$3,791$2,232$1,258$687$366$22
46 years$3,666$2,129$1,182$634$332$18
47 years$3,548$2,032$1,110$586$302$16
48 years$3,434$1,939$1,043$541$274$13
49 years$3,326$1,852$981$500$249$11
50 years$3,222$1,769$922$463$226$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $3,300,000, adding $5,767 every year, while hoping to spend $32,993 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/28/22 Blend
64$3,300,000$3,300,000$3,300,000$3,300,000
65$3,642,549$3,467,649$3,416,499$3,801,943
66$3,978,984$3,602,459$3,495,847$4,047,916
67$4,348,631$3,742,770$3,576,748$4,311,277
68$4,754,840$3,888,815$3,659,218$4,596,829
69$5,201,307$4,040,839$3,743,275$4,906,681
70$5,692,099$4,199,100$3,828,934$5,243,156
71$6,231,701$4,363,863$3,916,210$5,608,805
72$6,825,050$4,535,408$4,005,119$6,006,435
73$7,477,589$4,714,027$4,095,675$6,439,134
74$8,195,314$4,900,025$4,187,890$6,910,297
75$8,984,829$5,093,719$4,281,778$7,423,661
76$9,853,412$5,295,442$4,377,348$7,983,336
77$10,809,084$5,505,542$4,474,613$8,593,845
78$11,860,678$5,724,382$4,573,580$9,260,166
79$13,017,931$5,952,340$4,674,259$9,987,775
80$14,291,569$6,189,813$4,776,655$10,782,701
81$15,693,410$6,437,216$4,880,775$11,651,580
82$17,236,479$6,694,980$4,986,622$12,601,714
83$18,935,125$6,963,559$5,094,198$13,641,146
84$20,805,158$7,243,425$5,203,505$14,778,724
85$22,864,003$7,535,071$5,314,541$16,024,196
86$25,130,857$7,839,015$5,427,303$17,388,289
87$27,626,873$8,155,796$5,541,787$18,882,818
88$30,375,363$8,485,978$5,657,985$20,520,789
89$33,402,010$8,830,151$5,775,888$22,316,528
90$36,735,119$9,188,933$5,895,484$24,285,807
91$40,405,877$9,562,966$6,016,759$26,445,998
92$44,448,652$9,952,927$6,139,696$28,816,232
93$48,901,313$10,359,519$6,264,274$31,417,576
94$53,805,590$10,783,479$6,390,471$34,273,236
95$59,207,469$11,225,578$6,518,260$37,408,770
96$65,157,621$11,686,621$6,647,612$40,852,328
97$71,711,885$12,167,452$6,778,494$44,634,918
98$78,931,792$12,668,952$6,910,867$48,790,693
99$86,885,145$13,192,042$7,044,693$53,357,276
100$95,646,664$13,737,686$7,179,924$58,376,109