Can I retire at age 65 with 2,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$201,493$199,698$197,947$196,238$194,569$190,563
2 years$99,749$97,891$96,091$94,345$92,652$88,634
3 years$65,839$63,973$62,177$60,448$58,782$54,878
4 years$48,887$47,027$45,249$43,549$41,924$38,163
5 years$38,719$36,870$35,115$33,450$31,870$28,263
6 years$31,942$30,107$28,378$26,750$25,218$21,769
7 years$27,103$25,284$23,582$21,993$20,509$17,219
8 years$23,476$21,673$20,000$18,449$17,014$13,883
9 years$20,656$18,870$17,226$15,715$14,328$11,353
10 years$18,402$16,633$15,018$13,546$12,208$9,386
11 years$16,558$14,807$13,221$11,789$10,500$7,826
12 years$15,023$13,290$11,734$10,341$9,099$6,571
13 years$13,725$12,011$10,483$9,129$7,934$5,547
14 years$12,614$10,917$9,419$8,104$6,955$4,705
15 years$11,651$9,973$8,504$7,227$6,124$4,005
16 years$10,810$9,150$7,710$6,471$5,412$3,420
17 years$10,069$8,427$7,016$5,814$4,799$2,928
18 years$9,410$7,787$6,405$5,240$4,267$2,513
19 years$8,822$7,217$5,863$4,735$3,803$2,160
20 years$8,293$6,706$5,381$4,288$3,397$1,860
21 years$7,815$6,247$4,950$3,892$3,040$1,604
22 years$7,381$5,831$4,562$3,539$2,725$1,385
23 years$6,985$5,454$4,212$3,223$2,446$1,196
24 years$6,623$5,110$3,895$2,939$2,199$1,035
25 years$6,291$4,795$3,608$2,684$1,978$896
26 years$5,984$4,507$3,346$2,454$1,782$776
27 years$5,701$4,241$3,107$2,247$1,607$672
28 years$5,438$3,997$2,889$2,058$1,450$583
29 years$5,194$3,770$2,688$1,888$1,309$505
30 years$4,967$3,561$2,504$1,732$1,183$438
31 years$4,754$3,366$2,334$1,591$1,069$380
32 years$4,556$3,185$2,178$1,462$967$330
33 years$4,370$3,016$2,033$1,345$875$287
34 years$4,195$2,859$1,900$1,237$793$249
35 years$4,030$2,711$1,776$1,139$718$216
36 years$3,875$2,573$1,662$1,049$650$188
37 years$3,729$2,444$1,555$966$590$163
38 years$3,591$2,323$1,457$891$534$142
39 years$3,460$2,209$1,365$821$485$123
40 years$3,336$2,102$1,279$758$440$107
41 years$3,218$2,000$1,199$699$399$93
42 years$3,106$1,905$1,125$645$362$81
43 years$3,000$1,815$1,056$595$328$70
44 years$2,899$1,730$991$550$298$61
45 years$2,803$1,650$930$508$271$53
46 years$2,711$1,574$874$469$246$46
47 years$2,623$1,502$821$433$223$40
48 years$2,539$1,434$772$400$203$35
49 years$2,459$1,369$725$370$184$30
50 years$2,382$1,308$682$342$167$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $2,440,000, adding $4,835 every year, while hoping to spend $34,727 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/26/24 Blend
64$2,440,000$2,440,000$2,440,000$2,440,000
65$2,693,867$2,564,547$2,526,727$2,810,147
66$2,931,693$2,653,261$2,574,423$2,980,225
67$3,192,612$2,745,157$2,622,553$3,161,077
68$3,478,945$2,840,356$2,671,095$3,356,938
69$3,793,245$2,938,982$2,720,025$3,569,242
70$4,138,326$3,041,162$2,769,316$3,799,568
71$4,517,289$3,147,032$2,818,941$4,049,655
72$4,933,546$3,256,731$2,868,869$4,321,413
73$5,390,859$3,370,402$2,919,068$4,616,948
74$5,893,373$3,488,198$2,969,503$4,938,574
75$6,445,651$3,610,273$3,020,135$5,288,840
76$7,052,722$3,736,792$3,070,925$5,670,551
77$7,720,128$3,867,923$3,121,829$6,086,797
78$8,453,972$4,003,842$3,172,802$6,540,977
79$9,260,980$4,144,733$3,223,793$7,036,833
80$10,148,561$4,290,786$3,274,751$7,578,489
81$11,124,878$4,442,198$3,325,619$8,170,482
82$12,198,926$4,599,176$3,376,337$8,817,810
83$13,380,615$4,761,935$3,426,844$9,525,977
84$14,680,865$4,930,696$3,477,070$10,301,042
85$16,111,706$5,105,693$3,526,944$11,149,681
86$17,686,394$5,287,167$3,576,392$12,079,245
87$19,419,537$5,475,369$3,625,331$13,097,831
88$21,327,228$5,670,560$3,673,678$14,214,357
89$23,427,200$5,873,013$3,721,341$15,438,647
90$25,738,995$6,083,010$3,768,226$16,781,520
91$28,284,142$6,300,848$3,814,232$18,254,897
92$31,086,368$6,526,832$3,859,252$19,871,906
93$34,171,813$6,761,283$3,903,173$21,647,012
94$37,569,285$7,004,533$3,945,876$23,596,148
95$41,310,525$7,256,928$3,987,236$25,736,868
96$45,430,511$7,518,830$4,027,121$28,088,509
97$49,967,784$7,790,614$4,065,390$30,672,377
98$54,964,815$8,072,671$4,101,898$33,511,944
99$60,468,404$8,365,409$4,136,488$36,633,067
100$66,530,119$8,669,252$4,168,999$40,064,239