Can I retire at age 65 with 17,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$1,469,907$1,456,814$1,444,040$1,431,572$1,419,397$1,371,766
2 years$727,677$714,125$700,990$688,256$675,903$628,386
3 years$480,299$466,688$453,587$440,972$428,821$382,909
4 years$356,634$343,065$330,095$317,696$305,839$261,883
5 years$282,455$268,967$256,167$244,021$232,494$190,612
6 years$233,018$219,632$207,021$195,145$183,964$144,189
7 years$197,720$184,447$172,036$160,440$149,612$111,939
8 years$171,259$158,105$145,900$134,589$124,118$88,517
9 years$150,688$137,659$125,664$114,640$104,525$70,954
10 years$134,242$121,339$109,556$98,821$89,061$57,465
11 years$120,794$108,021$96,452$86,004$76,595$46,915
12 years$109,596$96,954$85,598$75,437$66,376$38,543
13 years$100,128$87,618$76,477$66,599$57,881$31,825
14 years$92,019$79,643$68,715$59,119$50,738$26,384
15 years$84,998$72,755$62,040$52,724$44,674$21,946
16 years$78,861$66,751$56,248$47,209$39,483$18,304
17 years$73,451$61,475$51,184$42,417$35,008$15,300
18 years$68,648$56,806$46,724$38,226$31,128$12,812
19 years$64,355$52,647$42,774$34,540$27,745$10,745
20 years$60,497$48,922$39,256$31,283$24,782$9,023
21 years$57,010$45,569$36,108$28,391$22,177$7,585
22 years$53,845$42,537$33,279$25,814$19,879$6,382
23 years$50,959$39,784$30,727$23,510$17,844$5,374
24 years$48,317$37,275$28,417$21,442$16,039$4,528
25 years$45,891$34,981$26,320$19,582$14,433$3,817
26 years$43,655$32,876$24,411$17,905$13,000$3,219
27 years$41,588$30,941$22,667$16,389$11,721$2,715
28 years$39,672$29,155$21,072$15,016$10,576$2,291
29 years$37,892$27,505$19,610$13,770$9,550$1,934
30 years$36,233$25,975$18,266$12,637$8,629$1,633
31 years$34,684$24,555$17,028$11,606$7,801$1,379
32 years$33,235$23,234$15,888$10,666$7,057$1,165
33 years$31,877$22,003$14,835$9,809$6,386$984
34 years$30,602$20,854$13,861$9,025$5,782$831
35 years$29,401$19,780$12,959$8,308$5,237$702
36 years$28,271$18,774$12,122$7,651$4,745$593
37 years$27,203$17,831$11,346$7,050$4,301$501
38 years$26,195$16,946$10,625$6,498$3,899$424
39 years$25,240$16,114$9,955$5,991$3,536$358
40 years$24,335$15,331$9,331$5,526$3,207$303
41 years$23,477$14,593$8,749$5,099$2,909$256
42 years$22,662$13,898$8,207$4,705$2,640$216
43 years$21,887$13,242$7,701$4,344$2,396$183
44 years$21,149$12,623$7,229$4,011$2,175$154
45 years$20,446$12,037$6,788$3,704$1,974$131
46 years$19,775$11,483$6,375$3,421$1,793$110
47 years$19,135$10,958$5,989$3,161$1,628$93
48 years$18,524$10,461$5,628$2,921$1,478$79
49 years$17,939$9,990$5,290$2,699$1,343$67
50 years$17,379$9,542$4,974$2,495$1,220$56

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $17,800,000, adding $6,201 every year, while hoping to spend $59,729 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/33/29 Blend
64$17,800,000$17,800,000$17,800,000$17,800,000
65$19,621,996$18,678,596$18,402,696$20,198,028
66$21,559,889$19,530,296$18,955,635$21,474,618
67$23,693,444$20,421,728$19,525,096$22,847,458
68$26,042,558$21,354,775$20,111,569$24,330,074
69$28,629,151$22,331,411$20,715,559$25,932,480
70$31,477,379$23,353,705$21,337,585$27,665,664
71$34,613,860$24,423,825$21,978,183$29,541,684
72$38,067,925$25,544,043$22,637,903$31,573,773
73$41,871,893$26,716,741$23,317,312$33,776,461
74$46,061,379$27,944,414$24,016,995$36,165,700
75$50,675,627$29,229,677$24,737,551$38,759,009
76$55,757,881$30,575,272$25,479,600$41,575,633
77$61,355,796$31,984,071$26,243,777$44,636,711
78$67,521,882$33,459,086$27,030,738$47,965,473
79$74,314,004$35,003,471$27,841,159$51,587,445
80$81,795,927$36,620,536$28,675,732$55,530,683
81$90,037,916$38,313,747$29,535,173$59,826,024
82$99,117,400$40,086,737$30,420,218$64,507,372
83$109,119,704$41,943,315$31,331,624$69,612,003
84$120,138,850$43,887,475$32,270,170$75,180,906
85$132,278,452$45,923,399$33,236,660$81,259,159
86$145,652,683$48,055,476$34,231,917$87,896,340
87$160,387,364$50,288,301$35,256,794$95,146,984
88$176,621,143$52,626,696$36,312,164$103,071,081
89$194,506,807$55,075,711$37,398,929$111,734,633
90$214,212,723$57,640,643$38,518,015$121,210,256
91$235,924,429$60,327,042$39,670,376$131,577,853
92$259,846,381$63,140,728$40,856,995$142,925,352
93$286,203,890$66,087,801$42,078,881$155,349,518
94$315,245,239$69,174,656$43,337,076$168,956,849
95$347,244,035$72,407,996$44,632,650$183,864,562
96$382,501,788$75,794,849$45,966,705$200,201,679
97$421,350,755$79,342,581$47,340,375$218,110,229
98$464,157,081$83,058,917$48,754,827$237,746,561
99$511,324,252$86,951,953$50,211,262$259,282,802
100$563,296,904$91,030,176$51,710,917$282,908,458