Can I retire at age 65 with 13,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$1,081,786$1,072,150$1,062,749$1,053,572$1,044,612$1,006,748
2 years$535,538$525,564$515,897$506,525$497,434$459,702
3 years$353,479$343,462$333,820$324,536$315,593$279,179
4 years$262,467$252,481$242,935$233,810$225,083$190,266
5 years$207,874$197,948$188,528$179,588$171,105$137,975
6 years$171,491$161,639$152,358$143,618$135,389$103,971
7 years$145,513$135,744$126,611$118,076$110,108$80,394
8 years$126,039$116,358$107,376$99,051$91,345$63,309
9 years$110,900$101,311$92,483$84,370$76,926$50,531
10 years$98,796$89,300$80,629$72,728$65,545$40,744
11 years$88,899$79,499$70,984$63,295$56,371$33,113
12 years$80,658$71,354$62,997$55,518$48,850$27,078
13 years$73,689$64,483$56,283$49,014$42,598$22,251
14 years$67,722$58,613$50,571$43,509$37,341$18,358
15 years$62,555$53,544$45,659$38,803$32,878$15,194
16 years$58,038$49,126$41,396$34,744$29,058$12,608
17 years$54,057$45,243$37,669$31,217$25,764$10,485
18 years$50,522$41,807$34,387$28,133$22,909$8,734
19 years$47,362$38,746$31,480$25,420$20,419$7,286
20 years$44,523$36,005$28,890$23,023$18,239$6,086
21 years$41,957$33,537$26,574$20,895$16,321$5,089
22 years$39,627$31,305$24,492$18,998$14,630$4,258
23 years$37,503$29,279$22,614$17,302$13,133$3,565
24 years$35,559$27,433$20,914$15,780$11,804$2,987
25 years$33,774$25,744$19,370$14,412$10,622$2,504
26 years$32,128$24,196$17,965$13,177$9,568$2,100
27 years$30,607$22,771$16,682$12,061$8,626$1,762
28 years$29,197$21,457$15,508$11,051$7,783$1,478
29 years$27,887$20,242$14,432$10,134$7,028$1,241
30 years$26,666$19,117$13,443$9,300$6,350$1,041
31 years$25,526$18,071$12,532$8,542$5,741$874
32 years$24,460$17,099$11,693$7,850$5,194$734
33 years$23,460$16,193$10,918$7,219$4,700$617
34 years$22,521$15,348$10,201$6,642$4,255$518
35 years$21,638$14,557$9,537$6,114$3,854$435
36 years$20,806$13,817$8,922$5,631$3,492$365
37 years$20,020$13,123$8,350$5,188$3,165$307
38 years$19,278$12,471$7,820$4,782$2,869$258
39 years$18,575$11,859$7,326$4,409$2,602$217
40 years$17,910$11,283$6,867$4,067$2,360$182
41 years$17,278$10,740$6,439$3,752$2,141$153
42 years$16,678$10,229$6,040$3,463$1,943$129
43 years$16,108$9,746$5,668$3,197$1,763$108
44 years$15,565$9,290$5,320$2,952$1,601$91
45 years$15,047$8,859$4,995$2,726$1,453$76
46 years$14,554$8,451$4,692$2,518$1,319$64
47 years$14,083$8,065$4,408$2,326$1,198$54
48 years$13,632$7,699$4,142$2,150$1,088$45
49 years$13,202$7,352$3,893$1,987$988$38
50 years$12,790$7,023$3,660$1,836$898$32

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $13,100,000, adding $2,419 every year, while hoping to spend $38,242 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/46/25 Blend
64$13,100,000$13,100,000$13,100,000$13,100,000
65$14,438,695$13,744,395$13,541,345$14,745,133
66$15,870,753$14,377,181$13,954,291$15,617,442
67$17,447,599$15,039,692$14,379,789$16,551,074
68$19,183,961$15,733,344$14,818,219$17,554,054
69$21,096,068$16,459,621$15,269,972$18,632,388
70$23,201,804$17,220,080$15,735,453$19,792,644
71$25,520,873$18,016,349$16,215,076$21,042,015
72$28,074,991$18,850,139$16,709,270$22,388,374
73$30,888,085$19,723,241$17,218,476$23,840,349
74$33,986,523$20,637,532$17,743,148$25,407,388
75$37,399,358$21,594,981$18,283,753$27,099,848
76$41,158,608$22,597,651$18,840,774$28,929,080
77$45,299,554$23,647,704$19,414,708$30,907,532
78$49,861,073$24,747,406$20,006,066$33,048,854
79$54,886,008$25,899,134$20,615,374$35,368,020
80$60,421,568$27,105,379$21,243,176$37,881,460
81$66,519,777$28,368,751$21,890,031$40,607,204
82$73,237,962$29,691,988$22,556,515$43,565,042
83$80,639,296$31,077,957$23,243,221$46,776,701
84$88,793,395$32,529,668$23,950,759$50,266,039
85$97,776,972$34,050,273$24,679,761$54,059,254
86$107,674,564$35,643,077$25,430,873$58,185,126
87$118,579,327$37,311,545$26,204,765$62,675,271
88$130,593,917$39,059,309$27,002,123$67,564,427
89$143,831,460$40,890,178$27,823,657$72,890,765
90$158,416,616$42,808,144$28,670,097$78,696,242
91$174,486,760$44,817,393$29,542,195$85,026,973
92$192,193,276$46,922,311$30,440,725$91,933,655
93$211,702,986$49,127,500$31,366,484$99,472,026
94$233,199,724$51,437,782$32,320,296$107,703,378
95$256,886,076$53,858,214$33,303,006$116,695,110
96$282,985,286$56,394,095$34,315,486$126,521,349
97$311,743,364$59,050,986$35,358,634$137,263,632
98$343,431,415$61,834,711$36,433,376$149,011,647
99$378,348,188$64,751,381$37,540,663$161,864,064
100$416,822,906$67,807,402$38,681,478$175,929,441