Can I retire at age 64 with 899,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $899,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$74,239$73,577$72,932$72,302$71,688$70,040
2 years$36,752$36,067$35,404$34,761$34,137$32,486
3 years$24,258$23,570$22,909$22,272$21,658$20,055
4 years$18,012$17,327$16,672$16,045$15,447$13,905
5 years$14,266$13,584$12,938$12,324$11,742$10,265
6 years$11,769$11,093$10,456$9,856$9,291$7,881
7 years$9,986$9,316$8,689$8,103$7,556$6,213
8 years$8,650$7,985$7,369$6,797$6,269$4,991
9 years$7,611$6,953$6,347$5,790$5,279$4,067
10 years$6,780$6,128$5,533$4,991$4,498$3,350
11 years$6,101$5,456$4,871$4,344$3,868$2,783
12 years$5,535$4,897$4,323$3,810$3,352$2,327
13 years$5,057$4,425$3,862$3,364$2,923$1,957
14 years$4,647$4,022$3,470$2,986$2,563$1,653
15 years$4,293$3,675$3,133$2,663$2,256$1,401
16 years$3,983$3,371$2,841$2,384$1,994$1,192
17 years$3,710$3,105$2,585$2,142$1,768$1,016
18 years$3,467$2,869$2,360$1,931$1,572$868
19 years$3,250$2,659$2,160$1,744$1,401$743
20 years$3,055$2,471$1,983$1,580$1,252$637
21 years$2,879$2,302$1,824$1,434$1,120$546
22 years$2,719$2,148$1,681$1,304$1,004$470
23 years$2,574$2,009$1,552$1,187$901$404
24 years$2,440$1,883$1,435$1,083$810$348
25 years$2,318$1,767$1,329$989$729$299
26 years$2,205$1,660$1,233$904$657$258
27 years$2,100$1,563$1,145$828$592$223
28 years$2,004$1,473$1,064$758$534$192
29 years$1,914$1,389$990$695$482$166
30 years$1,830$1,312$923$638$436$143
31 years$1,752$1,240$860$586$394$123
32 years$1,679$1,173$802$539$356$107
33 years$1,610$1,111$749$495$323$92
34 years$1,546$1,053$700$456$292$80
35 years$1,485$999$654$420$265$69
36 years$1,428$948$612$386$240$59
37 years$1,374$901$573$356$217$51
38 years$1,323$856$537$328$197$44
39 years$1,275$814$503$303$179$38
40 years$1,229$774$471$279$162$33
41 years$1,186$737$442$258$147$29
42 years$1,145$702$415$238$133$25
43 years$1,105$669$389$219$121$21
44 years$1,068$638$365$203$110$19
45 years$1,033$608$343$187$100$16
46 years$999$580$322$173$91$14
47 years$966$553$302$160$82$12
48 years$936$528$284$148$75$10
49 years$906$505$267$136$68$9
50 years$878$482$251$126$62$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $899,000, adding $5,394 every year, while hoping to spend $32,879 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/11/10 Blend
63$899,000$899,000$899,000$899,000
64$996,262$948,615$934,680$1,072,889
65$1,062,898$960,114$931,009$1,135,469
66$1,135,228$971,075$926,113$1,199,296
67$1,213,800$981,436$919,916$1,268,356
68$1,299,213$991,132$912,339$1,343,155
69$1,392,130$1,000,094$903,299$1,424,254
70$1,493,276$1,008,247$892,709$1,512,268
71$1,603,452$1,015,514$880,476$1,607,874
72$1,723,539$1,021,809$866,507$1,711,821
73$1,854,505$1,027,043$850,701$1,824,930
74$1,997,418$1,031,121$832,953$1,948,110
75$2,153,452$1,033,943$813,153$2,082,359
76$2,323,898$1,035,400$791,188$2,228,778
77$2,510,179$1,035,379$766,936$2,388,581
78$2,713,863$1,033,757$740,274$2,563,103
79$2,936,673$1,030,407$711,069$2,753,820
80$3,180,508$1,025,192$679,185$2,962,353
81$3,447,460$1,017,967$644,478$3,190,492
82$3,739,831$1,008,577$606,798$3,440,208
83$4,060,157$996,860$565,989$3,713,675
84$4,411,230$982,644$521,886$4,013,286
85$4,796,126$965,744$474,320$4,341,680
86$5,218,233$945,968$423,112$4,701,766
87$5,681,281$923,108$368,074$5,096,750
88$6,189,380$896,949$309,013$5,530,162
89$6,747,056$867,258$245,724$6,005,898
90$7,359,295$833,793$177,995$6,528,247
91$8,031,590$796,296$105,605$7,101,939
92$8,769,990$754,493$28,321$7,732,185
93$9,581,162$708,096$0$8,424,731
94$10,472,447$656,799$0$9,191,685
95$11,451,935$600,280$0$10,037,847
96$12,528,536$538,198$0$10,967,912
97$13,712,068$470,191$0$11,990,383
98$15,013,348$395,879$0$13,114,635
99$16,444,291$314,859$0$14,350,994
100$18,018,028$226,707$0$15,710,841