Can I retire at age 64 with 783,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $783,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$64,659$64,083$63,522$62,973$62,438$60,463
2 years$32,010$31,413$30,836$30,276$29,732$27,761
3 years$21,128$20,529$19,953$19,398$18,863$16,957
4 years$15,688$15,091$14,520$13,975$13,453$11,627
5 years$12,425$11,832$11,268$10,734$10,227$8,485
6 years$10,250$9,661$9,107$8,584$8,092$6,436
7 years$8,697$8,114$7,568$7,058$6,581$5,011
8 years$7,533$6,955$6,418$5,920$5,460$3,974
9 years$6,629$6,055$5,528$5,043$4,598$3,195
10 years$5,905$5,338$4,819$4,347$3,918$2,596
11 years$5,314$4,752$4,243$3,783$3,369$2,126
12 years$4,821$4,265$3,765$3,318$2,920$1,753
13 years$4,404$3,854$3,364$2,930$2,546$1,452
14 years$4,048$3,503$3,023$2,601$2,232$1,208
15 years$3,739$3,200$2,729$2,319$1,965$1,008
16 years$3,469$2,936$2,474$2,077$1,737$844
17 years$3,231$2,704$2,252$1,866$1,540$708
18 years$3,020$2,499$2,055$1,682$1,369$595
19 years$2,831$2,316$1,882$1,519$1,220$501
20 years$2,661$2,152$1,727$1,376$1,090$422
21 years$2,508$2,005$1,588$1,249$976$356
22 years$2,369$1,871$1,464$1,136$874$301
23 years$2,242$1,750$1,352$1,034$785$255
24 years$2,125$1,640$1,250$943$706$215
25 years$2,019$1,539$1,158$861$635$182
26 years$1,920$1,446$1,074$788$572$154
27 years$1,829$1,361$997$721$516$131
28 years$1,745$1,283$927$661$465$111
29 years$1,667$1,210$863$606$420$94
30 years$1,594$1,143$803$556$380$80
31 years$1,526$1,080$749$511$343$67
32 years$1,462$1,022$699$469$310$57
33 years$1,402$968$653$431$281$49
34 years$1,346$917$610$397$254$41
35 years$1,293$870$570$365$230$35
36 years$1,244$826$533$337$209$30
37 years$1,197$784$499$310$189$25
38 years$1,152$745$467$286$172$21
39 years$1,110$709$438$264$156$18
40 years$1,070$674$410$243$141$15
41 years$1,033$642$385$224$128$13
42 years$997$611$361$207$116$11
43 years$963$583$339$191$105$9
44 years$930$555$318$176$96$8
45 years$899$529$299$163$87$7
46 years$870$505$280$150$79$6
47 years$842$482$263$139$72$5
48 years$815$460$248$128$65$4
49 years$789$439$233$119$59$4
50 years$764$420$219$110$54$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $783,000, adding $6,021 every year, while hoping to spend $34,360 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/9/18 Blend
63$783,000$783,000$783,000$783,000
64$869,077$827,578$815,441$928,438
65$921,164$831,570$806,200$972,629
66$977,412$834,607$795,497$1,016,272
67$1,038,210$836,604$783,248$1,063,192
68$1,103,984$837,474$769,363$1,113,708
69$1,175,203$837,123$753,749$1,168,170
70$1,252,382$835,451$736,309$1,226,966
71$1,336,089$832,352$716,939$1,290,523
72$1,426,947$827,714$695,534$1,359,313
73$1,525,642$821,419$671,980$1,433,854
74$1,632,928$813,338$646,162$1,514,721
75$1,749,634$803,340$617,956$1,602,545
76$1,876,674$791,281$587,235$1,698,023
77$2,015,053$777,011$553,865$1,801,926
78$2,165,875$760,372$517,706$1,915,101
79$2,330,358$741,193$478,613$2,038,483
80$2,509,840$719,297$436,432$2,173,106
81$2,705,795$694,495$391,005$2,320,108
82$2,919,847$666,585$342,164$2,480,744
83$3,153,780$635,357$289,735$2,656,398
84$3,409,563$600,587$233,538$2,848,599
85$3,689,359$562,036$173,382$3,059,029
86$3,995,553$519,455$109,070$3,289,548
87$4,330,770$472,579$40,395$3,542,203
88$4,697,901$421,128$0$3,819,253
89$5,100,129$364,805$0$4,129,508
90$5,540,960$303,299$0$4,478,087
91$6,024,255$236,278$0$4,860,298
92$6,554,267$163,393$0$5,279,530
93$7,135,680$84,277$0$5,739,515
94$7,773,652$0$0$6,244,366
95$8,473,867$0$0$6,798,761
96$9,242,584$0$0$7,416,592
97$10,086,698$0$0$8,095,059
98$11,013,805$0$0$8,840,272
99$12,032,272$0$0$9,658,962
100$13,151,317$0$0$10,558,542