Can I retire at age 64 with 752,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $752,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$62,099$61,546$61,007$60,480$59,966$57,700
2 years$30,742$30,170$29,615$29,077$28,555$26,299
3 years$20,291$19,716$19,163$18,630$18,116$15,941
4 years$15,067$14,494$13,946$13,422$12,921$10,842
5 years$11,933$11,363$10,822$10,309$9,822$7,846
6 years$9,844$9,279$8,746$8,244$7,772$5,899
7 years$8,353$7,792$7,268$6,778$6,321$4,551
8 years$7,235$6,679$6,164$5,686$5,244$3,575
9 years$6,366$5,816$5,309$4,843$4,416$2,847
10 years$5,671$5,126$4,628$4,175$3,763$2,290
11 years$5,103$4,564$4,075$3,633$3,236$1,856
12 years$4,630$4,096$3,616$3,187$2,804$1,514
13 years$4,230$3,702$3,231$2,814$2,445$1,240
14 years$3,888$3,365$2,903$2,498$2,144$1,020
15 years$3,591$3,074$2,621$2,227$1,887$842
16 years$3,332$2,820$2,376$1,994$1,668$697
17 years$3,103$2,597$2,162$1,792$1,479$578
18 years$2,900$2,400$1,974$1,615$1,315$480
19 years$2,719$2,224$1,807$1,459$1,172$399
20 years$2,556$2,067$1,658$1,322$1,047$332
21 years$2,409$1,925$1,525$1,199$937$277
22 years$2,275$1,797$1,406$1,091$840$231
23 years$2,153$1,681$1,298$993$754$193
24 years$2,041$1,575$1,201$906$678$161
25 years$1,939$1,478$1,112$827$610$135
26 years$1,844$1,389$1,031$756$549$113
27 years$1,757$1,307$958$692$495$94
28 years$1,676$1,232$890$634$447$79
29 years$1,601$1,162$828$582$403$66
30 years$1,531$1,097$772$534$365$55
31 years$1,465$1,037$719$490$330$46
32 years$1,404$982$671$451$298$39
33 years$1,347$930$627$414$270$32
34 years$1,293$881$586$381$244$27
35 years$1,242$836$547$351$221$23
36 years$1,194$793$512$323$200$19
37 years$1,149$753$479$298$182$16
38 years$1,107$716$449$275$165$13
39 years$1,066$681$421$253$149$11
40 years$1,028$648$394$233$135$9
41 years$992$617$370$215$123$8
42 years$957$587$347$199$112$7
43 years$925$559$325$184$101$5
44 years$893$533$305$169$92$5
45 years$864$509$287$156$83$4
46 years$835$485$269$145$76$3
47 years$808$463$253$134$69$3
48 years$783$442$238$123$62$2
49 years$758$422$224$114$57$2
50 years$734$403$210$105$52$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $752,000, adding $2,808 every year, while hoping to spend $43,714 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/30/15 Blend
63$752,000$752,000$752,000$752,000
64$831,600$791,744$780,088$873,909
65$869,912$784,029$759,710$895,288
66$910,667$774,470$737,184$913,601
67$954,067$762,931$712,392$932,545
68$1,000,336$749,268$685,210$952,193
69$1,049,715$733,327$655,510$972,624
70$1,102,473$714,947$623,157$993,926
71$1,158,901$693,956$588,008$1,016,202
72$1,219,320$670,171$549,918$1,039,566
73$1,284,082$643,400$508,731$1,064,146
74$1,353,571$613,440$464,287$1,090,087
75$1,428,212$580,075$416,417$1,117,553
76$1,508,468$543,077$364,945$1,146,725
77$1,594,849$502,205$309,689$1,177,809
78$1,687,916$457,205$250,455$1,211,033
79$1,788,283$407,808$187,045$1,246,656
80$1,896,625$353,728$119,248$1,284,965
81$2,013,686$294,665$46,848$1,326,281
82$2,140,280$230,302$0$1,370,965
83$2,277,305$160,303$0$1,424,284
84$2,425,745$84,313$0$1,490,137
85$2,586,686$1,959$0$1,561,557
86$2,761,318$0$0$1,639,142
87$2,950,952$0$0$1,752,326
88$3,157,031$0$0$1,876,088
89$3,381,139$0$0$2,010,742
90$3,625,023$0$0$2,157,345
91$3,890,601$0$0$2,317,059
92$4,179,987$0$0$2,491,164
93$4,495,506$0$0$2,681,066
94$4,839,716$0$0$2,888,316
95$5,215,433$0$0$3,114,620
96$5,625,760$0$0$3,361,856
97$6,074,107$0$0$3,632,090
98$6,564,233$0$0$3,927,598
99$7,100,276$0$0$4,250,888
100$7,686,788$0$0$4,604,716