Can I retire at age 64 with 746,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $746,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$61,604$61,055$60,520$59,997$59,487$57,932
2 years$30,497$29,929$29,379$28,845$28,327$26,771
3 years$20,129$19,559$19,010$18,481$17,972$16,463
4 years$14,947$14,378$13,834$13,315$12,818$11,368
5 years$11,838$11,272$10,736$10,227$9,744$8,357
6 years$9,766$9,205$8,676$8,179$7,710$6,388
7 years$8,286$7,730$7,210$6,724$6,270$5,013
8 years$7,177$6,626$6,115$5,641$5,202$4,009
9 years$6,315$5,769$5,267$4,805$4,381$3,251
10 years$5,626$5,085$4,592$4,142$3,733$2,664
11 years$5,062$4,527$4,042$3,604$3,210$2,202
12 years$4,593$4,063$3,587$3,162$2,782$1,832
13 years$4,196$3,672$3,205$2,791$2,426$1,532
14 years$3,857$3,338$2,880$2,478$2,126$1,287
15 years$3,562$3,049$2,600$2,210$1,872$1,085
16 years$3,305$2,798$2,357$1,979$1,655$917
17 years$3,078$2,576$2,145$1,778$1,467$778
18 years$2,877$2,381$1,958$1,602$1,305$660
19 years$2,697$2,206$1,793$1,448$1,163$562
20 years$2,535$2,050$1,645$1,311$1,039$479
21 years$2,389$1,910$1,513$1,190$929$408
22 years$2,257$1,783$1,395$1,082$833$349
23 years$2,136$1,667$1,288$985$748$298
24 years$2,025$1,562$1,191$899$672$255
25 years$1,923$1,466$1,103$821$605$218
26 years$1,830$1,378$1,023$750$545$187
27 years$1,743$1,297$950$687$491$160
28 years$1,663$1,222$883$629$443$137
29 years$1,588$1,153$822$577$400$118
30 years$1,519$1,089$766$530$362$101
31 years$1,454$1,029$714$486$327$87
32 years$1,393$974$666$447$296$74
33 years$1,336$922$622$411$268$64
34 years$1,283$874$581$378$242$55
35 years$1,232$829$543$348$219$47
36 years$1,185$787$508$321$199$40
37 years$1,140$747$476$295$180$35
38 years$1,098$710$445$272$163$30
39 years$1,058$675$417$251$148$26
40 years$1,020$643$391$232$134$22
41 years$984$612$367$214$122$19
42 years$950$582$344$197$111$16
43 years$917$555$323$182$100$14
44 years$886$529$303$168$91$12
45 years$857$504$284$155$83$10
46 years$829$481$267$143$75$9
47 years$802$459$251$132$68$8
48 years$776$438$236$122$62$6
49 years$752$419$222$113$56$6
50 years$728$400$208$105$51$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $746,000, adding $4,099 every year, while hoping to spend $57,433 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/6/16 Blend
63$746,000$746,000$746,000$746,000
64$826,320$786,782$775,219$887,611
65$849,497$764,226$740,081$906,042
66$873,112$738,640$701,840$918,577
67$897,151$709,815$660,333$930,736
68$921,593$677,529$615,387$942,461
69$946,416$641,548$566,824$953,689
70$971,592$601,626$514,454$964,348
71$997,088$557,499$458,081$974,362
72$1,022,866$508,891$397,502$983,646
73$1,048,882$455,510$332,502$992,110
74$1,075,084$397,047$262,857$999,653
75$1,101,415$333,174$188,335$1,006,166
76$1,127,806$263,546$108,691$1,011,529
77$1,154,182$187,800$23,671$1,015,612
78$1,180,455$105,548$0$1,018,273
79$1,206,527$16,386$0$1,030,803
80$1,232,287$0$0$1,046,641
81$1,257,609$0$0$1,066,895
82$1,282,353$0$0$1,087,719
83$1,306,359$0$0$1,107,896
84$1,329,450$0$0$1,127,271
85$1,351,426$0$0$1,145,674
86$1,372,064$0$0$1,162,911
87$1,391,116$0$0$1,178,768
88$1,408,302$0$0$1,193,006
89$1,423,313$0$0$1,205,358
90$1,435,803$0$0$1,215,525
91$1,445,388$0$0$1,223,176
92$1,451,639$0$0$1,227,944
93$1,454,080$0$0$1,229,417
94$1,452,183$0$0$1,227,143
95$1,445,361$0$0$1,220,614
96$1,432,963$0$0$1,209,271
97$1,414,265$0$0$1,192,492
98$1,388,467$0$0$1,169,588
99$1,354,680$0$0$1,139,794
100$1,311,922$0$0$1,102,266