Can I retire at age 64 with 698,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $698,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$57,640$57,127$56,626$56,137$55,660$53,792
2 years$28,535$28,003$27,488$26,989$26,505$24,641
3 years$18,834$18,300$17,787$17,292$16,816$15,015
4 years$13,985$13,453$12,944$12,458$11,993$10,269
5 years$11,076$10,547$10,045$9,569$9,117$7,475
6 years$9,137$8,613$8,118$7,652$7,214$5,654
7 years$7,753$7,233$6,746$6,291$5,867$4,389
8 years$6,716$6,200$5,721$5,278$4,867$3,471
9 years$5,909$5,398$4,928$4,495$4,099$2,782
10 years$5,264$4,758$4,296$3,875$3,492$2,253
11 years$4,737$4,236$3,782$3,373$3,004$1,840
12 years$4,298$3,802$3,357$2,958$2,603$1,511
13 years$3,926$3,436$2,999$2,612$2,270$1,248
14 years$3,608$3,123$2,695$2,318$1,990$1,035
15 years$3,333$2,853$2,433$2,067$1,752$861
16 years$3,092$2,618$2,206$1,851$1,548$718
17 years$2,880$2,411$2,007$1,663$1,373$600
18 years$2,692$2,228$1,832$1,499$1,221$502
19 years$2,524$2,064$1,677$1,354$1,088$421
20 years$2,372$1,918$1,539$1,227$972$354
21 years$2,236$1,787$1,416$1,113$870$297
22 years$2,111$1,668$1,305$1,012$780$250
23 years$1,998$1,560$1,205$922$700$211
24 years$1,895$1,462$1,114$841$629$178
25 years$1,800$1,372$1,032$768$566$150
26 years$1,712$1,289$957$702$510$126
27 years$1,631$1,213$889$643$460$106
28 years$1,556$1,143$826$589$415$90
29 years$1,486$1,079$769$540$374$76
30 years$1,421$1,019$716$496$338$64
31 years$1,360$963$668$455$306$54
32 years$1,303$911$623$418$277$46
33 years$1,250$863$582$385$250$39
34 years$1,200$818$544$354$227$33
35 years$1,153$776$508$326$205$28
36 years$1,109$736$475$300$186$23
37 years$1,067$699$445$276$169$20
38 years$1,027$664$417$255$153$17
39 years$990$632$390$235$139$14
40 years$954$601$366$217$126$12
41 years$921$572$343$200$114$10
42 years$889$545$322$185$104$8
43 years$858$519$302$170$94$7
44 years$829$495$283$157$85$6
45 years$802$472$266$145$77$5
46 years$775$450$250$134$70$4
47 years$750$430$235$124$64$4
48 years$726$410$221$115$58$3
49 years$703$392$207$106$53$3
50 years$681$374$195$98$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $698,000, adding $5,371 every year, while hoping to spend $51,176 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 24/50/26 Blend
63$698,000$698,000$698,000$698,000
64$774,736$737,742$726,923$786,860
65$799,308$719,441$696,824$779,133
66$824,672$698,527$664,002$766,151
67$850,853$674,820$628,311$751,152
68$877,880$648,126$589,599$734,002
69$905,781$618,241$547,708$714,559
70$934,586$584,950$502,471$692,673
71$964,326$548,026$453,717$668,186
72$995,034$507,226$401,263$640,933
73$1,026,743$462,295$344,921$610,736
74$1,059,489$412,965$284,493$577,412
75$1,093,306$358,950$219,773$540,766
76$1,128,234$299,950$150,547$500,591
77$1,164,313$235,646$76,588$456,671
78$1,201,583$165,702$0$408,779
79$1,240,087$89,765$0$357,322
80$1,279,871$7,458$0$324,116
81$1,320,982$0$0$287,695
82$1,363,469$0$0$292,756
83$1,407,383$0$0$302,233
84$1,452,780$0$0$312,035
85$1,499,715$0$0$322,174
86$1,548,247$0$0$332,664
87$1,598,441$0$0$343,520
88$1,650,361$0$0$354,755
89$1,704,076$0$0$366,387
90$1,759,659$0$0$378,433
91$1,817,188$0$0$390,908
92$1,876,743$0$0$403,834
93$1,938,410$0$0$417,229
94$2,002,280$0$0$431,115
95$2,068,448$0$0$445,514
96$2,137,016$0$0$460,450
97$2,208,092$0$0$475,949
98$2,281,791$0$0$492,037
99$2,358,234$0$0$508,744
100$2,437,550$0$0$526,100