Can I retire at age 64 with 673,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $673,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$55,576$55,081$54,598$54,126$53,666$52,178
2 years$27,513$27,000$26,504$26,022$25,555$24,067
3 years$18,160$17,645$17,150$16,673$16,213$14,772
4 years$13,484$12,971$12,481$12,012$11,563$10,180
5 years$10,679$10,169$9,685$9,226$8,790$7,468
6 years$8,810$8,304$7,827$7,378$6,956$5,696
7 years$7,476$6,974$6,504$6,066$5,657$4,460
8 years$6,475$5,978$5,516$5,089$4,693$3,558
9 years$5,697$5,205$4,751$4,334$3,952$2,878
10 years$5,076$4,588$4,142$3,736$3,367$2,353
11 years$4,567$4,084$3,647$3,252$2,896$1,940
12 years$4,144$3,666$3,236$2,852$2,510$1,610
13 years$3,786$3,313$2,891$2,518$2,188$1,343
14 years$3,479$3,011$2,598$2,235$1,918$1,125
15 years$3,214$2,751$2,346$1,993$1,689$945
16 years$2,982$2,524$2,127$1,785$1,493$797
17 years$2,777$2,324$1,935$1,604$1,324$674
18 years$2,596$2,148$1,767$1,445$1,177$570
19 years$2,433$1,991$1,617$1,306$1,049$484
20 years$2,287$1,850$1,484$1,183$937$411
21 years$2,155$1,723$1,365$1,073$838$350
22 years$2,036$1,608$1,258$976$752$298
23 years$1,927$1,504$1,162$889$675$254
24 years$1,827$1,409$1,074$811$606$216
25 years$1,735$1,323$995$740$546$184
26 years$1,651$1,243$923$677$492$157
27 years$1,572$1,170$857$620$443$134
28 years$1,500$1,102$797$568$400$115
29 years$1,433$1,040$741$521$361$98
30 years$1,370$982$691$478$326$84
31 years$1,311$928$644$439$295$72
32 years$1,257$878$601$403$267$61
33 years$1,205$832$561$371$241$52
34 years$1,157$788$524$341$219$45
35 years$1,112$748$490$314$198$38
36 years$1,069$710$458$289$179$33
37 years$1,029$674$429$267$163$28
38 years$990$641$402$246$147$24
39 years$954$609$376$227$134$21
40 years$920$580$353$209$121$18
41 years$888$552$331$193$110$15
42 years$857$525$310$178$100$13
43 years$828$501$291$164$91$11
44 years$800$477$273$152$82$9
45 years$773$455$257$140$75$8
46 years$748$434$241$129$68$7
47 years$723$414$226$120$62$6
48 years$700$396$213$110$56$5
49 years$678$378$200$102$51$4
50 years$657$361$188$94$46$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $673,000, adding $6,560 every year, while hoping to spend $31,688 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/32/15 Blend
63$673,000$673,000$673,000$673,000
64$748,413$712,744$702,312$784,742
65$791,035$713,952$692,124$811,489
66$836,943$714,158$680,532$836,653
67$886,437$713,279$667,457$863,321
68$939,851$711,226$652,813$891,642
69$997,547$707,907$636,513$921,786
70$1,059,925$703,223$618,465$953,939
71$1,127,426$697,070$598,572$988,307
72$1,200,533$689,335$576,734$1,025,119
73$1,279,777$679,902$552,844$1,064,631
74$1,365,743$668,646$526,793$1,107,125
75$1,459,073$655,434$498,465$1,152,914
76$1,560,475$640,127$467,740$1,202,346
77$1,670,726$622,576$434,492$1,255,805
78$1,790,681$602,624$398,589$1,313,718
79$1,921,283$580,104$359,894$1,376,558
80$2,063,566$554,842$318,263$1,444,849
81$2,218,672$526,651$273,546$1,519,171
82$2,387,853$495,334$225,587$1,600,166
83$2,572,492$460,683$174,222$1,688,546
84$2,774,108$422,478$119,280$1,785,099
85$2,994,374$380,487$60,583$1,890,695
86$3,235,133$334,463$0$2,006,300
87$3,498,412$284,147$0$2,133,311
88$3,786,444$229,264$0$2,282,947
89$4,101,688$169,525$0$2,446,841
90$4,446,851$104,623$0$2,626,472
91$4,824,915$34,234$0$2,823,471
92$5,239,162$0$0$3,039,641
93$5,693,209$0$0$3,291,756
94$6,191,038$0$0$3,581,465
95$6,737,035$0$0$3,899,274
96$7,336,031$0$0$4,248,004
97$7,993,346$0$0$4,630,760
98$8,714,843$0$0$5,050,966
99$9,506,976$0$0$5,512,390
100$10,376,859$0$0$6,019,185