Can I retire at age 64 with 670,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $670,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$55,328$54,835$54,354$53,885$53,427$51,409
2 years$27,390$26,880$26,386$25,906$25,441$23,431
3 years$18,079$17,566$17,073$16,598$16,141$14,203
4 years$13,424$12,913$12,425$11,958$11,512$9,660
5 years$10,632$10,124$9,642$9,185$8,751$6,990
6 years$8,771$8,267$7,792$7,345$6,924$5,256
7 years$7,442$6,943$6,476$6,039$5,631$4,055
8 years$6,446$5,951$5,492$5,066$4,672$3,186
9 years$5,672$5,182$4,730$4,315$3,934$2,536
10 years$5,053$4,567$4,124$3,720$3,352$2,040
11 years$4,547$4,066$3,630$3,237$2,883$1,654
12 years$4,125$3,649$3,222$2,839$2,498$1,349
13 years$3,769$3,298$2,879$2,507$2,179$1,105
14 years$3,464$2,998$2,586$2,225$1,910$909
15 years$3,199$2,739$2,335$1,985$1,682$750
16 years$2,968$2,513$2,117$1,777$1,486$621
17 years$2,765$2,314$1,927$1,597$1,318$515
18 years$2,584$2,138$1,759$1,439$1,172$428
19 years$2,422$1,982$1,610$1,300$1,044$356
20 years$2,277$1,841$1,478$1,178$933$296
21 years$2,146$1,715$1,359$1,069$835$247
22 years$2,027$1,601$1,253$972$748$206
23 years$1,918$1,497$1,157$885$672$172
24 years$1,819$1,403$1,070$807$604$144
25 years$1,727$1,317$991$737$543$120
26 years$1,643$1,237$919$674$489$100
27 years$1,565$1,165$853$617$441$84
28 years$1,493$1,097$793$565$398$70
29 years$1,426$1,035$738$518$359$59
30 years$1,364$978$688$476$325$49
31 years$1,306$924$641$437$294$41
32 years$1,251$875$598$401$266$34
33 years$1,200$828$558$369$240$29
34 years$1,152$785$522$340$218$24
35 years$1,107$745$488$313$197$20
36 years$1,064$707$456$288$179$17
37 years$1,024$671$427$265$162$14
38 years$986$638$400$245$147$12
39 years$950$607$375$226$133$10
40 years$916$577$351$208$121$8
41 years$884$549$329$192$110$7
42 years$853$523$309$177$99$6
43 years$824$498$290$163$90$5
44 years$796$475$272$151$82$4
45 years$770$453$255$139$74$3
46 years$744$432$240$129$67$3
47 years$720$412$225$119$61$2
48 years$697$394$212$110$56$2
49 years$675$376$199$102$51$2
50 years$654$359$187$94$46$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $670,000, adding $6,728 every year, while hoping to spend $48,629 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/30/12 Blend
63$670,000$670,000$670,000$670,000
64$745,280$709,770$699,385$785,915
65$769,558$692,808$671,073$797,153
66$794,682$673,385$640,184$803,395
67$820,687$651,329$606,578$809,039
68$847,611$626,458$570,112$814,033
69$875,493$598,579$530,636$818,324
70$904,373$567,490$487,993$821,855
71$934,296$532,974$442,017$824,564
72$965,308$494,803$392,539$826,390
73$997,459$452,737$339,377$827,266
74$1,030,799$406,521$282,346$827,121
75$1,065,386$355,886$221,250$825,884
76$1,101,278$300,547$155,885$823,476
77$1,138,539$240,204$86,037$819,818
78$1,177,235$174,540$11,485$814,824
79$1,217,440$103,219$0$808,409
80$1,259,229$25,887$0$809,194
81$1,302,686$0$0$810,504
82$1,347,898$0$0$829,890
83$1,394,960$0$0$858,974
84$1,443,974$0$0$889,275
85$1,495,050$0$0$920,860
86$1,548,305$0$0$953,805
87$1,603,866$0$0$988,189
88$1,661,869$0$0$1,024,099
89$1,722,463$0$0$1,061,628
90$1,785,807$0$0$1,100,877
91$1,852,072$0$0$1,141,954
92$1,921,446$0$0$1,184,978
93$1,994,131$0$0$1,230,076
94$2,070,346$0$0$1,277,388
95$2,150,328$0$0$1,327,064
96$2,234,336$0$0$1,379,267
97$2,322,650$0$0$1,434,176
98$2,415,575$0$0$1,491,983
99$2,513,443$0$0$1,552,900
100$2,616,614$0$0$1,617,155