Can I retire at age 64 with 660,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $660,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$54,502$54,017$53,543$53,081$52,629$50,924
2 years$26,981$26,479$25,992$25,520$25,062$23,360
3 years$17,809$17,304$16,818$16,351$15,900$14,255
4 years$13,224$12,720$12,239$11,780$11,340$9,764
5 years$10,473$9,973$9,498$9,048$8,621$7,118
6 years$8,640$8,144$7,676$7,236$6,821$5,393
7 years$7,331$6,839$6,379$5,949$5,547$4,194
8 years$6,350$5,862$5,410$4,990$4,602$3,323
9 years$5,587$5,104$4,659$4,251$3,876$2,668
10 years$4,977$4,499$4,062$3,664$3,302$2,165
11 years$4,479$4,005$3,576$3,189$2,840$1,771
12 years$4,064$3,595$3,174$2,797$2,461$1,458
13 years$3,713$3,249$2,836$2,469$2,146$1,206
14 years$3,412$2,953$2,548$2,192$1,881$1,002
15 years$3,152$2,698$2,300$1,955$1,656$835
16 years$2,924$2,475$2,086$1,750$1,464$698
17 years$2,723$2,279$1,898$1,573$1,298$585
18 years$2,545$2,106$1,732$1,417$1,154$491
19 years$2,386$1,952$1,586$1,281$1,029$413
20 years$2,243$1,814$1,456$1,160$919$347
21 years$2,114$1,690$1,339$1,053$822$293
22 years$1,996$1,577$1,234$957$737$247
23 years$1,889$1,475$1,139$872$662$208
24 years$1,792$1,382$1,054$795$595$176
25 years$1,702$1,297$976$726$535$149
26 years$1,619$1,219$905$664$482$126
27 years$1,542$1,147$840$608$435$106
28 years$1,471$1,081$781$557$392$90
29 years$1,405$1,020$727$511$354$76
30 years$1,343$963$677$469$320$64
31 years$1,286$910$631$430$289$55
32 years$1,232$861$589$395$262$46
33 years$1,182$816$550$364$237$39
34 years$1,135$773$514$335$214$33
35 years$1,090$733$480$308$194$28
36 years$1,048$696$449$284$176$24
37 years$1,009$661$421$261$159$20
38 years$971$628$394$241$145$17
39 years$936$597$369$222$131$14
40 years$902$568$346$205$119$12
41 years$871$541$324$189$108$10
42 years$840$515$304$174$98$9
43 years$812$491$286$161$89$7
44 years$784$468$268$149$81$6
45 years$758$446$252$137$73$5
46 years$733$426$236$127$66$5
47 years$710$406$222$117$60$4
48 years$687$388$209$108$55$3
49 years$665$370$196$100$50$3
50 years$644$354$184$93$45$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $660,000, adding $3,767 every year, while hoping to spend $47,994 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/9/19 Blend
63$660,000$660,000$660,000$660,000
64$731,206$696,226$685,996$780,277
65$754,723$679,275$657,911$796,449
66$779,031$659,886$627,277$808,026
67$804,160$637,888$593,958$819,484
68$830,139$613,100$557,811$830,803
69$857,004$585,332$518,688$841,963
70$884,787$554,382$476,433$852,941
71$913,526$520,037$430,884$863,715
72$943,259$482,072$381,872$874,261
73$974,026$440,248$329,220$884,554
74$1,005,869$394,314$272,741$894,566
75$1,038,835$344,001$212,245$904,272
76$1,072,969$289,031$147,528$913,642
77$1,108,322$229,104$78,381$922,648
78$1,144,948$163,907$4,583$931,258
79$1,182,902$93,107$0$939,442
80$1,222,245$16,356$0$962,203
81$1,263,038$0$0$986,440
82$1,305,351$0$0$1,017,847
83$1,349,254$0$0$1,052,119
84$1,394,825$0$0$1,087,695
85$1,442,144$0$0$1,124,641
86$1,491,298$0$0$1,163,024
87$1,542,381$0$0$1,202,918
88$1,595,492$0$0$1,244,401
89$1,650,737$0$0$1,287,557
90$1,708,231$0$0$1,332,476
91$1,768,098$0$0$1,379,254
92$1,830,467$0$0$1,427,997
93$1,895,482$0$0$1,478,815
94$1,963,296$0$0$1,531,829
95$2,034,072$0$0$1,587,169
96$2,107,989$0$0$1,644,975
97$2,185,238$0$0$1,705,398
98$2,266,027$0$0$1,768,603
99$2,350,580$0$0$1,834,767
100$2,439,141$0$0$1,904,080