Can I retire at age 64 with 627,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $627,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$51,777$51,316$50,866$50,427$49,998$48,573
2 years$25,632$25,155$24,692$24,244$23,809$22,384
3 years$16,918$16,439$15,977$15,533$15,105$13,725
4 years$12,562$12,084$11,628$11,191$10,773$9,449
5 years$9,949$9,474$9,023$8,596$8,190$6,925
6 years$8,208$7,736$7,292$6,874$6,480$5,276
7 years$6,965$6,497$6,060$5,651$5,270$4,126
8 years$6,033$5,569$5,139$4,741$4,372$3,288
9 years$5,308$4,849$4,426$4,038$3,682$2,656
10 years$4,729$4,274$3,859$3,481$3,137$2,169
11 years$4,255$3,805$3,397$3,029$2,698$1,786
12 years$3,860$3,415$3,015$2,657$2,338$1,480
13 years$3,527$3,086$2,694$2,346$2,039$1,233
14 years$3,241$2,805$2,420$2,082$1,787$1,031
15 years$2,994$2,563$2,185$1,857$1,574$866
16 years$2,778$2,351$1,981$1,663$1,391$729
17 years$2,587$2,165$1,803$1,494$1,233$615
18 years$2,418$2,001$1,646$1,346$1,096$520
19 years$2,267$1,854$1,507$1,217$977$440
20 years$2,131$1,723$1,383$1,102$873$374
21 years$2,008$1,605$1,272$1,000$781$317
22 years$1,897$1,498$1,172$909$700$270
23 years$1,795$1,401$1,082$828$629$229
24 years$1,702$1,313$1,001$755$565$195
25 years$1,617$1,232$927$690$508$166
26 years$1,538$1,158$860$631$458$142
27 years$1,465$1,090$798$577$413$121
28 years$1,397$1,027$742$529$373$103
29 years$1,335$969$691$485$336$88
30 years$1,276$915$643$445$304$75
31 years$1,222$865$600$409$275$64
32 years$1,171$818$560$376$249$55
33 years$1,123$775$523$346$225$47
34 years$1,078$735$488$318$204$40
35 years$1,036$697$456$293$184$34
36 years$996$661$427$270$167$29
37 years$958$628$400$248$151$25
38 years$923$597$374$229$137$21
39 years$889$568$351$211$125$18
40 years$857$540$329$195$113$15
41 years$827$514$308$180$102$13
42 years$798$490$289$166$93$11
43 years$771$466$271$153$84$10
44 years$745$445$255$141$77$8
45 years$720$424$239$130$70$7
46 years$697$404$225$121$63$6
47 years$674$386$211$111$57$5
48 years$652$368$198$103$52$4
49 years$632$352$186$95$47$4
50 years$612$336$175$88$43$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $627,000, adding $4,497 every year, while hoping to spend $39,299 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/5/29 Blend
63$627,000$627,000$627,000$627,000
64$695,593$662,362$652,643$735,898
65$724,729$653,004$632,693$754,311
66$755,521$641,870$610,757$769,653
67$788,094$628,832$586,728$785,566
68$822,589$613,754$560,492$802,112
69$859,156$596,491$531,932$819,358
70$897,963$576,891$500,924$837,380
71$939,189$554,793$467,339$856,262
72$983,034$530,026$431,043$876,100
73$1,029,715$502,408$391,894$896,999
74$1,079,469$471,749$349,746$919,080
75$1,132,556$437,847$304,444$942,475
76$1,189,263$400,487$255,829$967,331
77$1,249,901$359,445$203,733$993,815
78$1,314,813$314,480$147,980$1,022,110
79$1,384,375$265,340$88,388$1,052,423
80$1,458,999$211,760$24,767$1,084,982
81$1,539,138$153,456$0$1,120,041
82$1,625,287$90,133$0$1,171,229
83$1,717,992$21,475$0$1,234,563
84$1,817,850$0$0$1,302,787
85$1,925,520$0$0$1,379,268
86$2,041,723$0$0$1,463,117
87$2,167,253$0$0$1,553,729
88$2,302,981$0$0$1,651,736
89$2,449,865$0$0$1,757,834
90$2,608,958$0$0$1,872,790
91$2,781,420$0$0$1,997,445
92$2,968,522$0$0$2,132,724
93$3,171,665$0$0$2,279,644
94$3,392,390$0$0$2,439,326
95$3,632,392$0$0$2,613,001
96$3,893,534$0$0$2,802,024
97$4,177,868$0$0$3,007,887
98$4,487,650$0$0$3,232,228
99$4,825,365$0$0$3,476,856
100$5,193,746$0$0$3,743,755