Can I retire at age 64 with 625,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $625,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$51,612$51,152$50,704$50,266$49,838$48,379
2 years$25,550$25,075$24,613$24,166$23,733$22,274
3 years$16,864$16,387$15,927$15,484$15,057$13,645
4 years$12,522$12,046$11,590$11,155$10,739$9,384
5 years$9,918$9,444$8,995$8,568$8,163$6,870
6 years$8,182$7,712$7,269$6,852$6,459$5,228
7 years$6,942$6,476$6,041$5,633$5,253$4,084
8 years$6,013$5,551$5,123$4,726$4,358$3,251
9 years$5,291$4,834$4,412$4,025$3,670$2,623
10 years$4,714$4,261$3,847$3,470$3,127$2,139
11 years$4,241$3,793$3,387$3,020$2,689$1,759
12 years$3,848$3,404$3,006$2,649$2,331$1,456
13 years$3,516$3,076$2,685$2,338$2,032$1,211
14 years$3,231$2,796$2,413$2,076$1,782$1,012
15 years$2,984$2,555$2,178$1,851$1,569$848
16 years$2,769$2,344$1,975$1,658$1,386$713
17 years$2,579$2,159$1,797$1,489$1,229$601
18 years$2,410$1,995$1,641$1,342$1,093$507
19 years$2,260$1,849$1,502$1,213$974$429
20 years$2,124$1,718$1,378$1,098$870$363
21 years$2,002$1,600$1,268$997$779$308
22 years$1,891$1,494$1,168$906$698$261
23 years$1,789$1,397$1,079$825$627$222
24 years$1,697$1,309$998$753$563$189
25 years$1,611$1,228$924$688$507$160
26 years$1,533$1,154$857$629$456$136
27 years$1,460$1,086$796$575$412$116
28 years$1,393$1,024$740$527$371$99
29 years$1,330$966$689$483$335$84
30 years$1,272$912$641$444$303$72
31 years$1,218$862$598$408$274$61
32 years$1,167$816$558$375$248$52
33 years$1,119$773$521$344$224$44
34 years$1,074$732$487$317$203$38
35 years$1,032$695$455$292$184$32
36 years$993$659$426$269$167$28
37 years$955$626$398$248$151$24
38 years$920$595$373$228$137$20
39 years$886$566$350$210$124$17
40 years$854$538$328$194$113$15
41 years$824$512$307$179$102$12
42 years$796$488$288$165$93$11
43 years$768$465$270$153$84$9
44 years$743$443$254$141$76$8
45 years$718$423$238$130$69$7
46 years$694$403$224$120$63$6
47 years$672$385$210$111$57$5
48 years$650$367$198$103$52$4
49 years$630$351$186$95$47$3
50 years$610$335$175$88$43$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $625,000, adding $4,908 every year, while hoping to spend $20,313 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 89/5/6 Blend
63$625,000$625,000$625,000$625,000
64$693,813$660,688$651,000$755,017
65$742,969$671,448$651,196$806,345
66$796,458$682,056$650,717$859,398
67$854,700$692,481$649,520$917,061
68$918,160$702,692$647,559$979,783
69$987,344$712,656$644,785$1,048,060
70$1,062,815$722,338$641,147$1,122,436
71$1,145,189$731,699$636,592$1,203,511
72$1,235,145$740,699$631,064$1,291,945
73$1,333,431$749,295$624,506$1,388,467
74$1,440,869$757,438$616,855$1,493,876
75$1,558,366$765,081$608,048$1,609,055
76$1,686,920$772,170$598,018$1,734,976
77$1,827,628$778,649$586,694$1,872,708
78$1,981,700$784,457$574,002$2,023,431
79$2,150,470$789,531$559,867$2,188,443
80$2,335,402$793,803$544,208$2,369,175
81$2,538,114$797,200$526,939$2,567,201
82$2,760,384$799,645$507,974$2,784,258
83$3,004,172$801,057$487,220$3,022,257
84$3,271,637$801,348$464,581$3,283,306
85$3,565,156$800,426$439,957$3,569,725
86$3,887,348$798,193$413,241$3,884,071
87$4,241,097$794,544$384,325$4,229,162
88$4,629,582$789,370$353,093$4,608,100
89$5,056,304$782,553$319,426$5,024,307
90$5,525,117$773,969$283,197$5,481,550
91$6,040,272$763,486$244,277$5,983,981
92$6,606,447$750,965$202,528$6,536,174
93$7,228,800$736,257$157,807$7,143,170
94$7,913,010$719,206$109,966$7,810,523
95$8,665,336$699,646$58,849$8,544,353
96$9,492,673$677,401$4,293$9,351,403
97$10,402,617$652,286$0$10,239,104
98$11,403,539$624,103$0$11,219,096
99$12,504,661$592,645$0$12,297,467
100$13,716,143$557,691$0$13,483,896