Can I retire at age 64 with 600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$49,547$49,106$48,676$48,255$47,845$47,504
2 years$24,528$24,072$23,629$23,200$22,783$22,439
3 years$16,190$15,731$15,289$14,864$14,455$14,118
4 years$12,021$11,564$11,127$10,709$10,309$9,983
5 years$9,521$9,066$8,635$8,225$7,837$7,522
6 years$7,855$7,403$6,978$6,578$6,201$5,898
7 years$6,665$6,217$5,799$5,408$5,043$4,752
8 years$5,773$5,329$4,918$4,537$4,184$3,905
9 years$5,079$4,640$4,236$3,864$3,523$3,256
10 years$4,525$4,090$3,693$3,331$3,002$2,746
11 years$4,072$3,641$3,251$2,899$2,582$2,338
12 years$3,694$3,268$2,885$2,543$2,237$2,005
13 years$3,375$2,953$2,578$2,245$1,951$1,729
14 years$3,102$2,685$2,316$1,993$1,710$1,499
15 years$2,865$2,452$2,091$1,777$1,506$1,305
16 years$2,658$2,250$1,896$1,591$1,331$1,141
17 years$2,476$2,072$1,725$1,430$1,180$1,000
18 years$2,314$1,915$1,575$1,289$1,049$878
19 years$2,169$1,775$1,442$1,164$935$774
20 years$2,039$1,649$1,323$1,054$835$683
21 years$1,922$1,536$1,217$957$748$603
22 years$1,815$1,434$1,122$870$670$534
23 years$1,718$1,341$1,036$792$601$473
24 years$1,629$1,256$958$723$541$420
25 years$1,547$1,179$887$660$486$373
26 years$1,472$1,108$823$604$438$332
27 years$1,402$1,043$764$552$395$295
28 years$1,337$983$710$506$356$263
29 years$1,277$927$661$464$322$234
30 years$1,221$876$616$426$291$209
31 years$1,169$828$574$391$263$186
32 years$1,120$783$536$360$238$166
33 years$1,075$742$500$331$215$148
34 years$1,032$703$467$304$195$132
35 years$991$667$437$280$177$118
36 years$953$633$409$258$160$105
37 years$917$601$382$238$145$94
38 years$883$571$358$219$131$84
39 years$851$543$336$202$119$75
40 years$820$517$315$186$108$67
41 years$791$492$295$172$98$60
42 years$764$468$277$159$89$54
43 years$738$446$260$146$81$48
44 years$713$425$244$135$73$43
45 years$689$406$229$125$67$39
46 years$667$387$215$115$60$34
47 years$645$369$202$107$55$31
48 years$624$353$190$98$50$28
49 years$605$337$178$91$45$25
50 years$586$322$168$84$41$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $600,000, adding $2,104 every year, while hoping to spend $21,002 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 27/48/25 Blend
63$600,000$600,000$600,000$600,000
64$663,370$631,570$622,270$676,038
65$708,688$640,171$620,770$694,922
66$757,924$648,490$618,516$713,220
67$811,457$656,490$615,461$732,429
68$869,700$664,133$611,554$752,643
69$933,113$671,378$606,743$773,961
70$1,002,196$678,181$600,975$796,499
71$1,077,503$684,496$594,191$820,382
72$1,159,645$690,272$586,333$845,750
73$1,249,290$695,457$577,336$872,761
74$1,347,176$699,993$567,136$901,589
75$1,454,117$703,822$555,664$932,427
76$1,571,006$706,878$542,847$965,491
77$1,698,827$709,094$528,612$1,001,019
78$1,838,665$710,397$512,878$1,039,278
79$1,991,713$710,710$495,563$1,080,562
80$2,159,285$709,952$476,582$1,125,201
81$2,342,829$708,037$455,844$1,173,556
82$2,543,938$704,871$433,255$1,226,032
83$2,764,367$700,357$408,717$1,283,077
84$3,006,050$694,392$382,126$1,345,187
85$3,271,116$686,866$353,376$1,412,912
86$3,561,910$677,663$322,355$1,486,863
87$3,881,015$666,658$288,943$1,567,716
88$4,231,275$653,722$253,020$1,656,220
89$4,615,826$638,715$214,457$1,753,205
90$5,038,119$621,491$173,120$1,859,589
91$5,501,958$601,894$128,870$1,976,390
92$6,011,532$579,761$81,561$2,104,734
93$6,571,456$554,917$31,042$2,245,868
94$7,186,815$527,178$0$2,401,171
95$7,863,210$496,350$0$2,578,270
96$8,606,813$462,227$0$2,781,984
97$9,424,422$424,590$0$3,005,939
98$10,323,528$383,210$0$3,252,245
99$11,312,384$337,844$0$3,523,237
100$12,400,083$288,234$0$3,821,490