Can I retire at age 64 with 508,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $508,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$41,950$41,576$41,212$40,856$40,509$39,449
2 years$20,767$20,381$20,006$19,642$19,290$18,230
3 years$13,707$13,319$12,945$12,585$12,238$11,211
4 years$10,178$9,791$9,421$9,067$8,728$7,741
5 years$8,061$7,676$7,311$6,964$6,635$5,691
6 years$6,650$6,268$5,908$5,569$5,250$4,350
7 years$5,643$5,264$4,910$4,579$4,270$3,414
8 years$4,888$4,512$4,164$3,841$3,542$2,730
9 years$4,301$3,929$3,586$3,272$2,983$2,214
10 years$3,831$3,463$3,127$2,820$2,542$1,814
11 years$3,447$3,083$2,753$2,454$2,186$1,499
12 years$3,128$2,767$2,443$2,153$1,894$1,247
13 years$2,858$2,501$2,183$1,901$1,652$1,043
14 years$2,626$2,273$1,961$1,687$1,448$876
15 years$2,426$2,076$1,771$1,505$1,275$739
16 years$2,251$1,905$1,605$1,347$1,127$625
17 years$2,096$1,754$1,461$1,211$999$529
18 years$1,959$1,621$1,333$1,091$888$450
19 years$1,837$1,503$1,221$986$792$383
20 years$1,727$1,396$1,120$893$707$326
21 years$1,627$1,301$1,030$810$633$278
22 years$1,537$1,214$950$737$567$237
23 years$1,454$1,135$877$671$509$203
24 years$1,379$1,064$811$612$458$174
25 years$1,310$998$751$559$412$149
26 years$1,246$938$697$511$371$127
27 years$1,187$883$647$468$335$109
28 years$1,132$832$601$429$302$93
29 years$1,081$785$560$393$273$80
30 years$1,034$741$521$361$246$69
31 years$990$701$486$331$223$59
32 years$949$663$453$304$201$51
33 years$910$628$423$280$182$43
34 years$873$595$396$258$165$37
35 years$839$564$370$237$149$32
36 years$807$536$346$218$135$27
37 years$776$509$324$201$123$24
38 years$748$484$303$185$111$20
39 years$720$460$284$171$101$17
40 years$695$438$266$158$92$15
41 years$670$416$250$146$83$13
42 years$647$397$234$134$75$11
43 years$625$378$220$124$68$9
44 years$604$360$206$114$62$8
45 years$584$344$194$106$56$7
46 years$564$328$182$98$51$6
47 years$546$313$171$90$46$5
48 years$529$299$161$83$42$4
49 years$512$285$151$77$38$4
50 years$496$272$142$71$35$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $508,000, adding $3,734 every year, while hoping to spend $25,095 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/8/28 Blend
63$508,000$508,000$508,000$508,000
64$563,668$536,744$528,870$595,329
65$594,461$536,343$519,886$616,814
66$627,554$535,082$509,760$637,184
67$663,155$532,892$498,428$658,897
68$701,492$529,699$485,820$682,090
69$742,817$525,426$471,868$706,912
70$787,404$519,993$456,496$733,529
71$835,558$513,310$439,626$762,126
72$887,610$505,288$421,179$792,905
73$943,926$495,827$401,069$826,092
74$1,004,909$484,824$379,206$861,937
75$1,071,000$472,171$355,500$900,715
76$1,142,685$457,751$329,853$942,731
77$1,220,499$441,441$302,163$988,323
78$1,305,030$423,111$272,325$1,037,865
79$1,396,924$402,625$240,230$1,091,768
80$1,496,893$379,837$205,760$1,150,489
81$1,605,720$354,592$168,797$1,214,532
82$1,724,265$326,729$129,213$1,284,456
83$1,853,478$296,076$86,879$1,360,875
84$1,994,400$262,451$41,657$1,444,472
85$2,148,179$225,662$0$1,535,998
86$2,316,081$185,507$0$1,638,257
87$2,499,495$141,770$0$1,763,605
88$2,699,953$94,227$0$1,900,644
89$2,919,142$42,638$0$2,050,542
90$3,158,917$0$0$2,214,588
91$3,421,323$0$0$2,395,366
92$3,708,611$0$0$2,597,429
93$4,023,259$0$0$2,818,771
94$4,367,997$0$0$3,061,317
95$4,745,830$0$0$3,327,186
96$5,160,070$0$0$3,618,713
97$5,614,363$0$0$3,938,468
98$6,112,724$0$0$4,289,283
99$6,659,578$0$0$4,674,278
100$7,259,796$0$0$5,096,889