Can I retire at age 64 with 475,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $475,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$39,225$38,876$38,535$38,202$37,877$37,007
2 years$19,418$19,057$18,706$18,366$18,037$17,164
3 years$12,817$12,454$12,104$11,768$11,443$10,597
4 years$9,517$9,155$8,809$8,478$8,161$7,347
5 years$7,537$7,178$6,836$6,512$6,204$5,424
6 years$6,218$5,861$5,524$5,208$4,909$4,164
7 years$5,276$4,922$4,591$4,281$3,992$3,283
8 years$4,570$4,219$3,893$3,592$3,312$2,637
9 years$4,021$3,673$3,353$3,059$2,789$2,149
10 years$3,582$3,238$2,924$2,637$2,377$1,770
11 years$3,223$2,883$2,574$2,295$2,044$1,470
12 years$2,925$2,587$2,284$2,013$1,771$1,230
13 years$2,672$2,338$2,041$1,777$1,545$1,034
14 years$2,456$2,125$1,834$1,578$1,354$873
15 years$2,268$1,941$1,656$1,407$1,192$740
16 years$2,104$1,781$1,501$1,260$1,054$630
17 years$1,960$1,640$1,366$1,132$934$537
18 years$1,832$1,516$1,247$1,020$831$459
19 years$1,717$1,405$1,141$922$740$392
20 years$1,614$1,306$1,048$835$661$336
21 years$1,521$1,216$964$758$592$289
22 years$1,437$1,135$888$689$530$248
23 years$1,360$1,062$820$627$476$213
24 years$1,289$995$758$572$428$184
25 years$1,225$933$702$523$385$158
26 years$1,165$877$651$478$347$136
27 years$1,110$826$605$437$313$118
28 years$1,059$778$562$401$282$101
29 years$1,011$734$523$367$255$88
30 years$967$693$487$337$230$76
31 years$926$655$454$310$208$65
32 years$887$620$424$285$188$56
33 years$851$587$396$262$170$49
34 years$817$556$370$241$154$42
35 years$785$528$346$222$140$36
36 years$754$501$323$204$127$31
37 years$726$476$303$188$115$27
38 years$699$452$284$173$104$23
39 years$674$430$266$160$94$20
40 years$649$409$249$147$86$18
41 years$626$389$233$136$78$15
42 years$605$371$219$126$70$13
43 years$584$353$206$116$64$11
44 years$564$337$193$107$58$10
45 years$546$321$181$99$53$8
46 years$528$306$170$91$48$7
47 years$511$292$160$84$43$6
48 years$494$279$150$78$39$5
49 years$479$267$141$72$36$5
50 years$464$255$133$67$33$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $475,000, adding $6,952 every year, while hoping to spend $38,002 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/40/29 Blend
63$475,000$475,000$475,000$475,000
64$530,621$505,446$498,083$542,202
65$544,310$489,779$474,335$536,088
66$558,123$472,071$448,518$525,716
67$572,030$452,181$420,522$513,810
68$586,000$429,961$390,233$500,264
69$599,998$405,255$357,532$484,963
70$613,982$377,896$322,293$467,787
71$627,904$347,710$284,386$448,606
72$641,713$314,510$243,675$427,285
73$655,348$278,101$200,018$403,677
74$668,741$238,275$153,267$377,629
75$681,816$194,814$103,265$348,976
76$694,488$147,487$49,851$317,543
77$706,661$96,050$0$283,146
78$718,228$40,243$0$247,798
79$729,069$0$0$225,683
80$739,049$0$0$210,084
81$748,019$0$0$211,813
82$755,812$0$0$213,098
83$762,242$0$0$213,874
84$767,102$0$0$214,069
85$770,162$0$0$213,603
86$771,165$0$0$212,386
87$769,828$0$0$210,321
88$765,835$0$0$207,298
89$758,835$0$0$203,195
90$748,440$0$0$197,879
91$734,219$0$0$191,200
92$715,695$0$0$182,994
93$692,339$0$0$173,077
94$663,565$0$0$161,249
95$628,726$0$0$147,286
96$587,103$0$0$130,941
97$537,904$0$0$111,940
98$480,250$0$0$89,982
99$413,171$0$0$64,733
100$335,594$0$0$35,824