Can I retire at age 64 with 433,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $433,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$35,757$35,438$35,127$34,824$34,528$34,068
2 years$17,701$17,372$17,052$16,742$16,442$15,980
3 years$11,684$11,353$11,034$10,727$10,431$9,981
4 years$8,675$8,345$8,030$7,728$7,440$7,004
5 years$6,871$6,543$6,231$5,936$5,656$5,236
6 years$5,668$5,343$5,036$4,747$4,475$4,073
7 years$4,810$4,487$4,185$3,903$3,639$3,254
8 years$4,166$3,846$3,549$3,274$3,019$2,651
9 years$3,666$3,349$3,057$2,789$2,543$2,191
10 years$3,266$2,952$2,665$2,404$2,166$1,832
11 years$2,938$2,628$2,346$2,092$1,863$1,545
12 years$2,666$2,358$2,082$1,835$1,615$1,312
13 years$2,436$2,131$1,860$1,620$1,408$1,121
14 years$2,238$1,937$1,672$1,438$1,234$962
15 years$2,068$1,770$1,509$1,283$1,087$829
16 years$1,918$1,624$1,368$1,148$960$717
17 years$1,787$1,495$1,245$1,032$852$622
18 years$1,670$1,382$1,137$930$757$541
19 years$1,565$1,281$1,041$840$675$471
20 years$1,472$1,190$955$761$603$411
21 years$1,387$1,109$878$691$539$359
22 years$1,310$1,035$810$628$484$315
23 years$1,240$968$747$572$434$276
24 years$1,175$907$691$522$390$242
25 years$1,116$851$640$476$351$212
26 years$1,062$800$594$436$316$186
27 years$1,012$753$551$399$285$164
28 years$965$709$513$365$257$144
29 years$922$669$477$335$232$127
30 years$881$632$444$307$210$112
31 years$844$597$414$282$190$98
32 years$808$565$386$259$172$87
33 years$775$535$361$239$155$76
34 years$744$507$337$220$141$67
35 years$715$481$315$202$127$59
36 years$688$457$295$186$115$52
37 years$662$434$276$171$105$46
38 years$637$412$258$158$95$41
39 years$614$392$242$146$86$36
40 years$592$373$227$134$78$32
41 years$571$355$213$124$71$28
42 years$551$338$200$114$64$25
43 years$532$322$187$106$58$22
44 years$514$307$176$98$53$19
45 years$497$293$165$90$48$17
46 years$481$279$155$83$44$15
47 years$465$267$146$77$40$13
48 years$451$254$137$71$36$12
49 years$436$243$129$66$33$10
50 years$423$232$121$61$30$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $433,000, adding $3,179 every year, while hoping to spend $26,944 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/10/18 Blend
63$433,000$433,000$433,000$433,000
64$480,445$457,496$450,785$512,779
65$500,782$451,245$437,218$528,431
66$522,291$443,785$422,293$542,014
67$545,062$435,028$405,937$556,198
68$569,195$424,880$388,073$571,039
69$594,798$413,245$368,618$586,598
70$621,990$400,017$347,490$602,942
71$650,901$385,086$324,599$620,145
72$681,674$368,336$299,854$638,293
73$714,464$349,643$273,158$657,477
74$749,440$328,877$244,410$677,800
75$786,791$305,900$213,506$699,377
76$826,719$280,565$180,334$722,333
77$869,451$252,719$144,781$746,810
78$915,231$222,198$106,727$772,963
79$964,328$188,829$66,047$800,965
80$1,017,040$152,432$22,610$831,008
81$1,073,690$112,814$0$863,303
82$1,134,636$69,771$0$902,646
83$1,200,267$23,088$0$949,669
84$1,271,015$0$0$1,000,340
85$1,347,352$0$0$1,058,032
86$1,429,796$0$0$1,123,099
87$1,518,916$0$0$1,193,453
88$1,615,341$0$0$1,269,591
89$1,719,758$0$0$1,352,059
90$1,832,924$0$0$1,441,457
91$1,955,673$0$0$1,538,446
92$2,088,919$0$0$1,643,751
93$2,233,670$0$0$1,758,171
94$2,391,034$0$0$1,882,585
95$2,562,229$0$0$2,017,960
96$2,748,596$0$0$2,165,358
97$2,951,611$0$0$2,325,950
98$3,172,896$0$0$2,501,024
99$3,414,240$0$0$2,691,997
100$3,677,609$0$0$2,900,429