Can I retire at age 64 with 2,490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$205,622$203,790$202,003$200,259$198,556$195,186
2 years$101,793$99,897$98,060$96,278$94,551$91,166
3 years$67,188$65,284$63,451$61,687$59,987$56,693
4 years$49,889$47,991$46,176$44,442$42,783$39,605
5 years$39,512$37,625$35,835$34,135$32,523$29,470
6 years$32,596$30,724$28,960$27,298$25,734$22,810
7 years$27,659$25,802$24,066$22,444$20,929$18,134
8 years$23,957$22,117$20,410$18,827$17,363$14,696
9 years$21,079$19,257$17,579$16,037$14,622$12,083
10 years$18,779$16,974$15,326$13,824$12,458$10,045
11 years$16,898$15,111$13,492$12,031$10,715$8,424
12 years$15,331$13,563$11,974$10,553$9,285$7,114
13 years$14,007$12,257$10,698$9,316$8,097$6,041
14 years$12,872$11,141$9,612$8,270$7,098$5,155
15 years$11,890$10,178$8,679$7,375$6,249$4,416
16 years$11,032$9,338$7,868$6,604$5,523$3,795
17 years$10,275$8,600$7,160$5,934$4,897$3,270
18 years$9,603$7,946$6,536$5,347$4,354$2,825
19 years$9,002$7,365$5,984$4,832$3,881$2,445
20 years$8,463$6,844$5,491$4,376$3,467$2,119
21 years$7,975$6,375$5,051$3,972$3,102$1,840
22 years$7,532$5,950$4,655$3,611$2,781$1,599
23 years$7,129$5,565$4,298$3,289$2,496$1,392
24 years$6,759$5,214$3,975$2,999$2,244$1,212
25 years$6,420$4,893$3,682$2,739$2,019$1,057
26 years$6,107$4,599$3,415$2,505$1,819$922
27 years$5,818$4,328$3,171$2,293$1,640$804
28 years$5,550$4,078$2,948$2,100$1,479$702
29 years$5,301$3,848$2,743$1,926$1,336$614
30 years$5,069$3,634$2,555$1,768$1,207$536
31 years$4,852$3,435$2,382$1,624$1,091$469
32 years$4,649$3,250$2,223$1,492$987$410
33 years$4,459$3,078$2,075$1,372$893$359
34 years$4,281$2,917$1,939$1,262$809$314
35 years$4,113$2,767$1,813$1,162$733$275
36 years$3,955$2,626$1,696$1,070$664$241
37 years$3,805$2,494$1,587$986$602$211
38 years$3,664$2,370$1,486$909$545$184
39 years$3,531$2,254$1,393$838$495$161
40 years$3,404$2,145$1,305$773$449$141
41 years$3,284$2,041$1,224$713$407$124
42 years$3,170$1,944$1,148$658$369$108
43 years$3,062$1,852$1,077$608$335$95
44 years$2,958$1,766$1,011$561$304$83
45 years$2,860$1,684$950$518$276$73
46 years$2,766$1,606$892$479$251$64
47 years$2,677$1,533$838$442$228$56
48 years$2,591$1,463$787$409$207$49
49 years$2,509$1,397$740$378$188$43
50 years$2,431$1,335$696$349$171$38

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $2,490,000, adding $4,132 every year, while hoping to spend $52,295 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/6/28 Blend
63$2,490,000$2,490,000$2,490,000$2,490,000
64$2,748,242$2,616,272$2,577,677$2,909,108
65$2,972,921$2,688,828$2,608,388$3,090,747
66$3,218,765$2,763,186$2,638,375$3,283,051
67$3,487,877$2,839,380$2,667,558$3,492,166
68$3,782,574$2,917,443$2,695,854$3,719,755
69$4,105,406$2,997,407$2,723,175$3,967,649
70$4,459,182$3,079,305$2,749,426$4,237,867
71$4,846,997$3,163,170$2,774,511$4,532,633
72$5,272,258$3,249,033$2,798,324$4,854,398
73$5,738,718$3,336,925$2,820,758$5,205,861
74$6,250,511$3,426,878$2,841,697$5,589,998
75$6,812,189$3,518,921$2,861,020$6,010,087
76$7,428,769$3,613,084$2,878,600$6,469,742
77$8,105,775$3,709,397$2,894,304$6,972,944
78$8,849,292$3,807,885$2,907,992$7,524,082
79$9,666,024$3,908,576$2,919,514$8,127,988
80$10,563,358$4,011,496$2,928,717$8,789,994
81$11,549,429$4,116,668$2,935,438$9,515,969
82$12,633,201$4,224,114$2,939,505$10,312,387
83$13,824,547$4,333,856$2,940,738$11,186,377
84$15,134,348$4,445,911$2,938,950$12,145,801
85$16,574,589$4,560,298$2,933,942$13,199,319
86$18,158,475$4,677,031$2,925,507$14,356,477
87$19,900,556$4,796,123$2,913,428$15,627,795
88$21,816,862$4,917,582$2,897,477$17,024,868
89$23,925,054$5,041,415$2,877,415$18,560,471
90$26,244,592$5,167,627$2,852,991$20,248,688
91$28,796,917$5,296,218$2,823,943$22,105,035
92$31,605,654$5,427,184$2,789,996$24,146,618
93$34,696,833$5,560,518$2,750,863$26,392,284
94$38,099,135$5,696,208$2,706,242$28,862,807
95$41,844,163$5,834,239$2,655,818$31,581,080
96$45,966,740$5,974,589$2,599,260$34,572,334
97$50,505,236$6,117,233$2,536,224$37,864,375
98$55,501,930$6,262,137$2,466,348$41,487,846
99$61,003,410$6,409,264$2,389,253$45,476,521
100$67,061,009$6,558,570$2,304,544$49,867,619