Can I retire at age 64 with 2,480,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,480,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$204,796$202,972$201,192$199,455$197,759$191,275
2 years$101,384$99,496$97,666$95,892$94,171$87,701
3 years$66,918$65,022$63,196$61,439$59,746$53,492
4 years$49,688$47,798$45,991$44,263$42,611$36,622
5 years$39,353$37,474$35,691$33,998$32,392$26,683
6 years$32,465$30,600$28,843$27,189$25,631$20,207
7 years$27,548$25,698$23,969$22,353$20,845$15,705
8 years$23,861$22,028$20,328$18,752$17,293$12,434
9 years$20,995$19,179$17,508$15,972$14,563$9,979
10 years$18,703$16,906$15,264$13,768$12,408$8,092
11 years$16,830$15,050$13,438$11,983$10,672$6,615
12 years$15,270$13,508$11,926$10,510$9,248$5,442
13 years$13,950$12,207$10,655$9,279$8,064$4,499
14 years$12,821$11,096$9,574$8,237$7,069$3,735
15 years$11,842$10,137$8,644$7,346$6,224$3,111
16 years$10,987$9,300$7,837$6,577$5,501$2,599
17 years$10,234$8,565$7,131$5,910$4,878$2,175
18 years$9,564$7,915$6,510$5,326$4,337$1,824
19 years$8,966$7,335$5,959$4,812$3,866$1,532
20 years$8,429$6,816$5,469$4,359$3,453$1,289
21 years$7,943$6,349$5,031$3,956$3,090$1,085
22 years$7,502$5,927$4,637$3,597$2,770$914
23 years$7,100$5,543$4,281$3,275$2,486$771
24 years$6,732$5,193$3,959$2,987$2,235$651
25 years$6,394$4,874$3,667$2,728$2,011$549
26 years$6,082$4,581$3,401$2,495$1,811$464
27 years$5,794$4,311$3,158$2,283$1,633$392
28 years$5,527$4,062$2,936$2,092$1,474$331
29 years$5,279$3,832$2,732$1,918$1,331$280
30 years$5,048$3,619$2,545$1,761$1,202$237
31 years$4,832$3,421$2,373$1,617$1,087$200
32 years$4,631$3,237$2,214$1,486$983$170
33 years$4,441$3,066$2,067$1,367$890$144
34 years$4,264$2,905$1,931$1,257$806$121
35 years$4,096$2,756$1,805$1,157$730$103
36 years$3,939$2,616$1,689$1,066$661$87
37 years$3,790$2,484$1,581$982$599$74
38 years$3,650$2,361$1,480$905$543$62
39 years$3,517$2,245$1,387$835$493$53
40 years$3,391$2,136$1,300$770$447$45
41 years$3,271$2,033$1,219$710$405$38
42 years$3,157$1,936$1,143$656$368$32
43 years$3,049$1,845$1,073$605$334$27
44 years$2,947$1,759$1,007$559$303$23
45 years$2,849$1,677$946$516$275$19
46 years$2,755$1,600$888$477$250$16
47 years$2,666$1,527$834$440$227$14
48 years$2,581$1,457$784$407$206$12
49 years$2,499$1,392$737$376$187$10
50 years$2,421$1,330$693$348$170$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $2,480,000, adding $4,725 every year, while hoping to spend $28,340 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/40/25 Blend
63$2,480,000$2,480,000$2,480,000$2,480,000
64$2,737,834$2,606,394$2,567,954$2,812,810
65$2,986,939$2,703,954$2,623,827$2,966,493
66$3,260,504$2,805,344$2,680,622$3,129,285
67$3,560,992$2,910,723$2,738,339$3,304,375
68$3,891,119$3,020,254$2,796,980$3,492,880
69$4,253,877$3,134,111$2,856,542$3,696,026
70$4,652,561$3,252,471$2,917,025$3,915,158
71$5,090,802$3,375,521$2,978,425$4,151,754
72$5,572,599$3,503,457$3,040,737$4,407,438
73$6,102,359$3,636,481$3,103,957$4,683,993
74$6,684,938$3,774,807$3,168,077$4,983,380
75$7,325,684$3,918,654$3,233,090$5,307,751
76$8,030,490$4,068,255$3,298,986$5,659,476
77$8,805,851$4,223,851$3,365,753$6,041,156
78$9,658,921$4,385,692$3,433,378$6,455,655
79$10,597,582$4,554,042$3,501,848$6,906,117
80$11,630,520$4,729,175$3,571,144$7,396,005
81$12,767,306$4,911,377$3,641,250$7,929,126
82$14,018,484$5,100,947$3,712,145$8,509,665
83$15,395,672$5,298,197$3,783,805$9,142,230
84$16,911,674$5,503,452$3,856,205$9,831,889
85$18,580,596$5,717,052$3,929,319$10,584,219
86$20,417,981$5,939,352$4,003,116$11,405,355
87$22,440,958$6,170,724$4,077,564$12,302,052
88$24,668,400$6,411,553$4,152,626$13,281,742
89$27,121,102$6,662,244$4,228,264$14,352,606
90$29,821,980$6,923,220$4,304,437$15,523,649
91$32,796,286$7,194,922$4,381,099$16,804,783
92$36,071,843$7,477,809$4,458,202$18,206,922
93$39,679,313$7,772,363$4,535,694$19,742,080
94$43,652,481$8,079,087$4,613,518$21,423,484
95$48,028,577$8,398,506$4,691,614$23,265,699
96$52,848,627$8,731,168$4,769,918$25,284,763
97$58,157,838$9,077,645$4,848,361$27,498,333
98$64,006,025$9,438,538$4,926,869$29,925,857
99$70,448,085$9,814,472$5,005,364$32,588,751
100$77,544,508$10,206,099$5,083,762$35,510,598