Can I retire at age 64 with 2,290,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,290,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$189,106$187,422$185,778$184,174$182,608$178,411
2 years$93,617$91,873$90,184$88,545$86,956$82,751
3 years$61,791$60,040$58,355$56,732$55,169$51,086
4 years$45,882$44,136$42,467$40,872$39,347$35,419
5 years$36,338$34,603$32,956$31,394$29,911$26,149
6 years$29,978$28,256$26,634$25,106$23,667$20,075
7 years$25,437$23,729$22,133$20,641$19,248$15,825
8 years$22,033$20,340$18,770$17,315$15,968$12,714
9 years$19,386$17,710$16,167$14,749$13,447$10,360
10 years$17,270$15,611$14,095$12,713$11,458$8,533
11 years$15,540$13,897$12,409$11,065$9,854$7,088
12 years$14,100$12,473$11,012$9,705$8,539$5,928
13 years$12,882$11,272$9,839$8,568$7,446$4,985
14 years$11,838$10,246$8,840$7,606$6,528$4,210
15 years$10,935$9,360$7,982$6,783$5,747$3,569
16 years$10,146$8,588$7,236$6,073$5,080$3,035
17 years$9,450$7,909$6,585$5,457$4,504$2,587
18 years$8,832$7,308$6,011$4,918$4,005$2,211
19 years$8,279$6,773$5,503$4,444$3,569$1,892
20 years$7,783$6,294$5,050$4,025$3,188$1,622
21 years$7,334$5,863$4,645$3,653$2,853$1,392
22 years$6,927$5,472$4,281$3,321$2,557$1,196
23 years$6,556$5,118$3,953$3,025$2,296$1,029
24 years$6,216$4,796$3,656$2,759$2,063$885
25 years$5,904$4,500$3,386$2,519$1,857$763
26 years$5,616$4,230$3,140$2,303$1,673$657
27 years$5,350$3,981$2,916$2,108$1,508$567
28 years$5,104$3,751$2,711$1,932$1,361$489
29 years$4,875$3,539$2,523$1,771$1,229$422
30 years$4,661$3,342$2,350$1,626$1,110$364
31 years$4,462$3,159$2,191$1,493$1,004$315
32 years$4,276$2,989$2,044$1,372$908$272
33 years$4,101$2,831$1,908$1,262$822$235
34 years$3,937$2,683$1,783$1,161$744$203
35 years$3,783$2,545$1,667$1,069$674$175
36 years$3,637$2,415$1,560$984$610$152
37 years$3,500$2,294$1,460$907$553$131
38 years$3,370$2,180$1,367$836$502$113
39 years$3,247$2,073$1,281$771$455$98
40 years$3,131$1,972$1,200$711$413$85
41 years$3,020$1,877$1,126$656$374$73
42 years$2,916$1,788$1,056$605$340$63
43 years$2,816$1,704$991$559$308$55
44 years$2,721$1,624$930$516$280$47
45 years$2,630$1,549$873$477$254$41
46 years$2,544$1,477$820$440$231$35
47 years$2,462$1,410$771$407$209$31
48 years$2,383$1,346$724$376$190$26
49 years$2,308$1,285$681$347$173$23
50 years$2,236$1,228$640$321$157$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $2,290,000, adding $4,352 every year, while hoping to spend $39,461 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/20/8 Blend
63$2,290,000$2,290,000$2,290,000$2,290,000
64$2,528,069$2,406,699$2,371,204$2,706,462
65$2,743,946$2,482,641$2,408,653$2,900,769
66$2,980,520$2,560,982$2,446,034$3,108,117
67$3,239,860$2,641,797$2,483,304$3,334,041
68$3,524,245$2,725,165$2,520,414$3,580,364
69$3,836,186$2,811,166$2,557,316$3,849,089
70$4,178,449$2,899,884$2,593,957$4,142,425
71$4,554,077$2,991,405$2,630,281$4,462,801
72$4,966,426$3,085,818$2,666,229$4,812,892
73$5,419,192$3,183,213$2,701,738$5,195,645
74$5,916,445$3,283,686$2,736,742$5,614,304
75$6,462,669$3,387,333$2,771,170$6,072,442
76$7,062,805$3,494,256$2,804,947$6,573,994
77$7,722,294$3,604,558$2,837,996$7,123,293
78$8,447,133$3,718,345$2,870,233$7,725,112
79$9,243,925$3,835,729$2,901,571$8,384,707
80$10,119,949$3,956,823$2,931,917$9,107,869
81$11,083,221$4,081,745$2,961,174$9,900,976
82$12,142,574$4,210,615$2,989,238$10,771,053
83$13,307,741$4,343,560$3,016,002$11,725,840
84$14,589,444$4,480,707$3,041,351$12,773,862
85$15,999,496$4,622,191$3,065,165$13,924,511
86$17,550,914$4,768,147$3,087,317$15,188,133
87$19,258,040$4,918,719$3,107,675$16,576,126
88$21,136,676$5,074,053$3,126,098$18,101,048
89$23,204,234$5,234,299$3,142,440$19,776,734
90$25,479,899$5,399,612$3,156,545$21,618,426
91$27,984,810$5,570,155$3,168,250$23,642,917
92$30,742,259$5,746,091$3,177,386$25,868,709
93$33,777,913$5,927,593$3,183,772$28,316,188
94$37,120,052$6,114,837$3,187,220$31,007,814
95$40,799,838$6,308,005$3,187,532$33,968,335
96$44,851,609$6,507,284$3,184,502$37,225,019
97$49,313,202$6,712,869$3,177,911$40,807,909
98$54,226,308$6,924,960$3,167,531$44,750,109
99$59,636,871$7,143,763$3,153,123$49,088,096
100$65,595,515$7,369,490$3,134,436$53,862,061