Can I retire at age 64 with 2,190,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,190,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$180,848$179,237$177,666$176,132$174,634$169,519
2 years$89,529$87,861$86,245$84,679$83,159$78,047
3 years$59,093$57,418$55,807$54,254$52,759$47,811
4 years$43,878$42,209$40,613$39,087$37,628$32,882
5 years$34,751$33,092$31,517$30,023$28,605$24,072
6 years$28,669$27,022$25,471$24,009$22,634$18,320
7 years$24,326$22,693$21,166$19,739$18,407$14,311
8 years$21,071$19,452$17,951$16,559$15,271$11,391
9 years$18,540$16,937$15,461$14,105$12,860$9,192
10 years$16,516$14,929$13,479$12,158$10,957$7,496
11 years$14,862$13,290$11,867$10,581$9,424$6,163
12 years$13,484$11,929$10,531$9,281$8,166$5,101
13 years$12,319$10,780$9,409$8,194$7,121$4,243
14 years$11,321$9,799$8,454$7,274$6,242$3,545
15 years$10,458$8,951$7,633$6,487$5,496$2,972
16 years$9,703$8,213$6,920$5,808$4,858$2,498
17 years$9,037$7,564$6,297$5,219$4,307$2,105
18 years$8,446$6,989$5,749$4,703$3,830$1,777
19 years$7,918$6,477$5,263$4,250$3,414$1,503
20 years$7,443$6,019$4,830$3,849$3,049$1,273
21 years$7,014$5,607$4,442$3,493$2,729$1,079
22 years$6,625$5,234$4,094$3,176$2,446$916
23 years$6,270$4,895$3,780$2,892$2,195$778
24 years$5,945$4,586$3,496$2,638$1,973$661
25 years$5,646$4,304$3,238$2,409$1,776$562
26 years$5,371$4,045$3,003$2,203$1,599$478
27 years$5,117$3,807$2,789$2,016$1,442$407
28 years$4,881$3,587$2,593$1,847$1,301$347
29 years$4,662$3,384$2,413$1,694$1,175$295
30 years$4,458$3,196$2,247$1,555$1,062$252
31 years$4,267$3,021$2,095$1,428$960$214
32 years$4,089$2,859$1,955$1,312$868$183
33 years$3,922$2,707$1,825$1,207$786$156
34 years$3,765$2,566$1,705$1,110$711$133
35 years$3,617$2,434$1,594$1,022$644$113
36 years$3,478$2,310$1,491$941$584$97
37 years$3,347$2,194$1,396$867$529$82
38 years$3,223$2,085$1,307$799$480$70
39 years$3,105$1,983$1,225$737$435$60
40 years$2,994$1,886$1,148$680$395$51
41 years$2,888$1,795$1,076$627$358$44
42 years$2,788$1,710$1,010$579$325$37
43 years$2,693$1,629$948$534$295$32
44 years$2,602$1,553$889$493$268$27
45 years$2,516$1,481$835$456$243$23
46 years$2,433$1,413$784$421$221$20
47 years$2,354$1,348$737$389$200$17
48 years$2,279$1,287$692$359$182$14
49 years$2,207$1,229$651$332$165$12
50 years$2,138$1,174$612$307$150$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $2,190,000, adding $6,498 every year, while hoping to spend $46,221 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/36/8 Blend
63$2,190,000$2,190,000$2,190,000$2,190,000
64$2,420,083$2,304,013$2,270,068$2,550,739
65$2,617,752$2,367,731$2,296,936$2,703,336
66$2,834,035$2,433,021$2,323,156$2,863,753
67$3,070,781$2,499,914$2,348,655$3,037,347
68$3,330,026$2,568,435$2,373,361$3,225,379
69$3,614,015$2,638,614$2,397,195$3,429,239
70$3,925,216$2,710,478$2,420,073$3,650,453
71$4,266,351$2,784,055$2,441,908$3,890,705
72$4,640,416$2,859,370$2,462,609$4,151,847
73$5,050,711$2,936,452$2,482,079$4,435,916
74$5,500,870$3,015,325$2,500,215$4,745,157
75$5,994,898$3,096,015$2,516,911$5,082,042
76$6,537,204$3,178,546$2,532,054$5,449,293
77$7,132,647$3,262,942$2,545,526$5,849,906
78$7,786,577$3,349,227$2,557,201$6,287,183
79$8,504,889$3,437,420$2,566,949$6,764,759
80$9,294,078$3,527,544$2,574,632$7,286,638
81$10,161,297$3,619,617$2,580,105$7,857,230
82$11,114,429$3,713,657$2,583,218$8,481,395
83$12,162,155$3,809,681$2,583,810$9,164,482
84$13,314,041$3,907,702$2,581,715$9,912,387
85$14,580,628$4,007,734$2,576,757$10,731,606
86$15,973,526$4,109,787$2,568,752$11,629,292
87$17,505,529$4,213,869$2,557,508$12,613,327
88$19,190,730$4,319,987$2,542,822$13,692,396
89$21,044,661$4,428,143$2,524,483$14,876,066
90$23,084,432$4,538,337$2,502,269$16,174,879
91$25,328,896$4,650,567$2,475,946$17,600,449
92$27,798,825$4,764,827$2,445,272$19,165,574
93$30,517,108$4,881,107$2,409,992$20,884,353
94$33,508,965$4,999,392$2,369,838$22,772,323
95$36,802,182$5,119,666$2,324,531$24,846,602
96$40,427,380$5,241,905$2,273,778$27,126,055
97$44,418,297$5,366,082$2,217,274$29,631,465
98$48,812,108$5,492,164$2,154,697$32,385,737
99$53,649,776$5,620,114$2,085,713$35,414,108
100$58,976,440$5,749,886$2,009,971$38,744,388