Can I retire at age 64 with 15,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$1,304,749$1,293,127$1,281,788$1,270,721$1,259,914$1,246,757
2 years$645,915$633,886$622,227$610,924$599,959$586,709
3 years$426,333$414,251$402,622$391,425$380,639$367,707
4 years$316,563$304,519$293,006$281,999$271,475$258,961
5 years$250,719$238,746$227,385$216,603$206,371$194,312
6 years$206,836$194,954$183,761$173,219$163,294$151,705
7 years$175,504$163,722$152,706$142,413$132,802$121,687
8 years$152,016$140,340$129,507$119,467$110,172$99,531
9 years$133,757$122,191$111,544$101,759$92,781$82,610
10 years$119,158$107,706$97,247$87,717$79,054$69,347
11 years$107,222$95,884$85,614$76,340$67,989$58,738
12 years$97,282$86,060$75,981$66,961$58,918$50,113
13 years$88,877$77,773$67,884$59,116$51,377$43,008
14 years$81,680$70,694$60,994$52,477$45,037$37,092
15 years$75,448$64,580$55,069$46,800$39,654$32,121
16 years$70,000$59,251$49,928$41,904$35,047$27,913
17 years$65,198$54,568$45,433$37,651$31,075$24,327
18 years$60,935$50,423$41,474$33,931$27,630$21,256
19 years$57,124$46,732$37,968$30,659$24,627$18,612
20 years$53,699$43,425$34,845$27,768$21,998$16,327
21 years$50,604$40,449$32,051$25,201$19,685$14,346
22 years$47,795$37,758$29,540$22,914$17,645$12,623
23 years$45,233$35,314$27,275$20,868$15,839$11,120
24 years$42,889$33,087$25,224$19,033$14,237$9,807
25 years$40,735$31,051$23,363$17,382$12,811$8,657
26 years$38,750$29,182$21,668$15,893$11,540$7,648
27 years$36,915$27,464$20,120$14,547$10,404$6,761
28 years$35,215$25,879$18,705$13,328$9,388$5,981
29 years$33,634$24,414$17,406$12,222$8,477$5,294
30 years$32,162$23,057$16,213$11,217$7,659$4,688
31 years$30,787$21,796$15,115$10,302$6,925$4,153
32 years$29,501$20,624$14,103$9,468$6,264$3,681
33 years$28,295$19,531$13,168$8,707$5,669$3,263
34 years$27,163$18,511$12,303$8,011$5,133$2,894
35 years$26,098$17,557$11,503$7,374$4,649$2,567
36 years$25,094$16,664$10,760$6,792$4,212$2,278
37 years$24,147$15,827$10,072$6,258$3,817$2,021
38 years$23,251$15,042$9,432$5,768$3,461$1,794
39 years$22,404$14,303$8,836$5,318$3,138$1,593
40 years$21,601$13,608$8,282$4,905$2,847$1,414
41 years$20,839$12,954$7,766$4,526$2,583$1,256
42 years$20,116$12,337$7,285$4,177$2,343$1,115
43 years$19,428$11,754$6,836$3,856$2,127$991
44 years$18,773$11,204$6,417$3,560$1,930$880
45 years$18,149$10,684$6,025$3,288$1,753$782
46 years$17,553$10,192$5,659$3,037$1,591$694
47 years$16,985$9,727$5,316$2,806$1,445$617
48 years$16,442$9,285$4,996$2,593$1,312$548
49 years$15,923$8,867$4,696$2,396$1,192$487
50 years$15,426$8,470$4,415$2,215$1,082$433

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $15,800,000, adding $3,199 every year, while hoping to spend $33,471 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/29/5 Blend
63$15,800,000$15,800,000$15,800,000$15,800,000
64$17,414,900$16,577,500$16,332,600$18,552,959
65$19,155,607$17,354,184$16,844,129$20,084,956
66$21,072,744$18,167,805$17,371,673$21,754,194
67$23,184,272$19,020,135$17,915,732$23,577,448
68$25,509,982$19,913,037$18,476,823$25,569,707
69$28,071,684$20,848,459$19,055,480$27,747,453
70$30,893,409$21,828,447$19,652,252$30,128,816
71$34,001,640$22,855,144$20,267,706$32,733,739
72$37,425,560$23,930,798$20,902,427$35,584,161
73$41,197,325$25,057,766$21,557,016$38,704,218
74$45,352,373$26,238,517$22,232,097$42,120,468
75$49,929,753$27,475,642$22,928,310$45,862,134
76$54,972,495$28,771,856$23,646,316$49,961,373
77$60,528,020$30,130,007$24,386,798$54,453,576
78$66,648,580$31,553,080$25,150,458$59,377,692
79$73,391,759$33,044,205$25,938,022$64,776,593
80$80,821,010$34,606,662$26,750,238$70,697,467
81$89,006,259$36,243,894$27,587,876$77,192,258
82$98,024,560$37,959,508$28,451,733$84,318,149
83$107,960,828$39,757,286$29,342,628$92,138,092
84$118,908,634$41,641,195$30,261,408$100,721,396
85$130,971,094$43,615,393$31,208,945$110,144,367
86$144,261,840$45,684,241$32,186,138$120,491,026
87$158,906,089$47,852,311$33,193,916$131,853,886
88$175,041,833$50,124,397$34,233,235$144,334,818
89$192,821,133$52,505,526$35,305,081$158,046,000
90$212,411,560$55,000,968$36,410,473$173,110,966
91$233,997,775$57,616,252$37,550,460$189,665,759
92$257,783,272$60,357,171$38,726,124$207,860,203
93$283,992,297$63,229,804$39,938,581$227,859,304
94$312,871,970$66,240,523$41,188,981$249,844,795
95$344,694,612$69,396,010$42,478,513$274,016,836
96$379,760,318$72,703,270$43,808,400$300,595,886
97$418,399,793$76,169,653$45,179,903$329,824,773
98$460,977,468$79,802,862$46,594,326$361,970,968
99$507,894,944$83,610,976$48,053,010$397,329,091
100$559,594,782$87,602,468$49,557,340$436,223,673