Can I retire at age 64 with 14,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$1,180,881$1,170,362$1,160,100$1,150,083$1,140,302$1,123,262
2 years$584,594$573,707$563,155$552,924$543,001$525,872
3 years$385,858$374,924$364,399$354,264$344,502$327,816
4 years$286,510$275,609$265,189$255,227$245,702$229,588
5 years$226,916$216,081$205,797$196,039$186,779$171,284
6 years$187,200$176,446$166,315$156,774$147,792$132,934
7 years$158,843$148,179$138,208$128,893$120,194$105,979
8 years$137,584$127,017$117,212$108,125$99,713$86,137
9 years$121,058$110,591$100,954$92,098$83,972$71,030
10 years$107,846$97,481$88,014$79,390$71,549$59,230
11 years$97,042$86,781$77,486$69,093$61,534$49,826
12 years$88,046$77,890$68,767$60,604$53,324$42,213
13 years$80,440$70,390$61,439$53,504$46,500$35,969
14 years$73,925$63,982$55,203$47,495$40,761$30,795
15 years$68,285$58,449$49,841$42,357$35,890$26,469
16 years$63,354$53,626$45,188$37,926$31,719$22,827
17 years$59,008$49,388$41,120$34,076$28,125$19,741
18 years$55,150$45,636$37,537$30,710$25,007$17,113
19 years$51,701$42,295$34,363$27,749$22,289$14,865
20 years$48,601$39,303$31,537$25,132$19,909$12,935
21 years$45,800$36,609$29,008$22,809$17,817$11,272
22 years$43,257$34,173$26,735$20,738$15,970$9,835
23 years$40,939$31,961$24,685$18,887$14,336$8,592
24 years$38,817$29,946$22,830$17,226$12,885$7,513
25 years$36,868$28,103$21,145$15,732$11,595$6,574
26 years$35,071$26,412$19,611$14,384$10,444$5,758
27 years$33,411$24,857$18,210$13,166$9,416$5,046
28 years$31,872$23,422$16,929$12,063$8,496$4,424
29 years$30,441$22,096$15,754$11,062$7,672$3,881
30 years$29,109$20,868$14,674$10,152$6,932$3,406
31 years$27,864$19,727$13,680$9,324$6,267$2,990
32 years$26,700$18,666$12,764$8,569$5,669$2,626
33 years$25,609$17,677$11,918$7,880$5,131$2,307
34 years$24,584$16,753$11,135$7,250$4,645$2,027
35 years$23,620$15,890$10,411$6,674$4,207$1,782
36 years$22,712$15,082$9,739$6,147$3,812$1,566
37 years$21,854$14,325$9,115$5,663$3,455$1,377
38 years$21,044$13,614$8,536$5,220$3,132$1,211
39 years$20,277$12,945$7,997$4,813$2,840$1,065
40 years$19,550$12,316$7,496$4,440$2,576$937
41 years$18,861$11,724$7,029$4,096$2,337$824
42 years$18,206$11,165$6,593$3,780$2,121$725
43 years$17,583$10,638$6,187$3,490$1,925$638
44 years$16,990$10,141$5,808$3,222$1,747$561
45 years$16,426$9,670$5,453$2,976$1,586$494
46 years$15,887$9,225$5,122$2,749$1,440$434
47 years$15,373$8,803$4,812$2,539$1,308$382
48 years$14,881$8,404$4,522$2,346$1,188$336
49 years$14,411$8,025$4,250$2,169$1,079$296
50 years$13,962$7,666$3,996$2,004$980$261

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $14,300,000, adding $2,437 every year, while hoping to spend $52,281 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/38/24 Blend
63$14,300,000$14,300,000$14,300,000$14,300,000
64$15,761,114$15,003,214$14,781,564$16,246,960
65$17,313,121$15,682,745$15,221,120$17,280,584
66$19,021,680$16,393,820$15,673,648$18,391,869
67$20,902,705$17,137,931$16,139,529$19,591,860
68$22,973,731$17,916,639$16,619,153$20,888,619
69$25,254,078$18,731,581$17,112,921$22,290,989
70$27,765,036$19,584,471$17,621,246$23,808,672
71$30,530,066$20,477,107$18,144,554$25,452,313
72$33,575,019$21,411,371$18,683,283$27,233,598
73$36,928,380$22,389,237$19,237,882$29,165,354
74$40,621,537$23,412,772$19,808,814$31,261,663
75$44,689,081$24,484,145$20,396,556$33,537,993
76$49,169,124$25,605,625$21,001,598$36,011,332
77$54,103,668$26,779,593$21,624,444$38,700,340
78$59,538,992$28,008,544$22,265,613$41,625,523
79$65,526,097$29,295,090$22,925,639$44,809,411
80$72,121,182$30,641,973$23,605,071$48,276,766
81$79,386,176$32,052,062$24,304,474$52,054,807
82$87,389,320$33,528,368$25,024,428$56,173,455
83$96,205,817$35,074,044$25,765,533$60,665,606
84$105,918,534$36,692,396$26,528,402$65,567,433
85$116,618,790$38,386,889$27,313,668$70,918,715
86$128,407,214$40,161,153$28,121,983$76,763,200
87$141,394,695$42,018,996$28,954,016$83,149,009
88$155,703,434$43,964,406$29,810,455$90,129,073
89$171,468,088$46,001,566$30,692,008$97,761,627
90$188,837,047$48,134,857$31,599,406$106,110,737
91$207,973,836$50,368,875$32,533,396$115,246,899
92$229,058,653$52,708,436$33,494,750$125,247,684
93$252,290,074$55,158,587$34,484,262$136,198,456
94$277,886,923$57,724,619$35,502,746$148,193,162
95$306,090,343$60,412,080$36,551,043$161,335,203
96$337,166,070$63,226,784$37,630,014$175,738,391
97$371,406,938$66,174,825$38,740,549$191,528,001
98$409,135,647$69,262,592$39,883,558$208,841,943
99$450,707,808$72,496,785$41,059,983$227,832,034
100$496,515,300$75,884,423$42,270,788$248,665,417