Can I retire at age 64 with 11,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $11,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$941,401$933,016$924,835$916,849$909,052$898,065
2 years$466,040$457,361$448,949$440,793$432,882$421,825
3 years$307,607$298,890$290,500$282,420$274,638$263,854
4 years$228,406$219,716$211,409$203,468$195,874$185,447
5 years$180,898$172,260$164,062$156,283$148,900$138,860
6 years$149,236$140,663$132,587$124,981$117,820$108,178
7 years$126,630$118,129$110,180$102,754$95,819$86,580
8 years$109,682$101,258$93,442$86,197$79,491$70,654
9 years$96,508$88,163$80,481$73,421$66,943$58,504
10 years$85,975$77,712$70,165$63,290$57,039$48,993
11 years$77,362$69,182$61,772$55,081$49,055$41,395
12 years$70,191$62,094$54,821$48,313$42,510$35,227
13 years$64,127$56,115$48,979$42,653$37,070$30,154
14 years$58,934$51,007$44,008$37,863$32,495$25,937
15 years$54,437$46,596$39,733$33,767$28,611$22,401
16 years$50,506$42,751$36,024$30,235$25,287$19,412
17 years$47,042$39,372$32,781$27,166$22,421$16,871
18 years$43,965$36,381$29,924$24,482$19,936$14,699
19 years$41,216$33,718$27,394$22,121$17,769$12,833
20 years$38,745$31,332$25,141$20,035$15,872$11,225
21 years$36,512$29,185$23,125$18,183$14,203$9,833
22 years$34,485$27,243$21,313$16,533$12,731$8,626
23 years$32,637$25,480$19,679$15,057$11,428$7,576
24 years$30,945$23,873$18,200$13,733$10,272$6,661
25 years$29,391$22,404$16,857$12,541$9,243$5,861
26 years$27,959$21,056$15,634$11,467$8,326$5,162
27 years$26,635$19,816$14,517$10,496$7,507$4,549
28 years$25,408$18,672$13,496$9,617$6,773$4,011
29 years$24,268$17,615$12,559$8,819$6,116$3,539
30 years$23,205$16,636$11,698$8,093$5,526$3,123
31 years$22,214$15,726$10,906$7,433$4,996$2,758
32 years$21,286$14,880$10,175$6,831$4,520$2,436
33 years$20,416$14,092$9,501$6,282$4,090$2,153
34 years$19,599$13,356$8,877$5,780$3,703$1,903
35 years$18,830$12,668$8,299$5,321$3,354$1,682
36 years$18,106$12,024$7,764$4,900$3,039$1,487
37 years$17,422$11,420$7,267$4,515$2,754$1,316
38 years$16,776$10,853$6,805$4,162$2,497$1,164
39 years$16,165$10,320$6,376$3,837$2,264$1,030
40 years$15,586$9,819$5,976$3,539$2,054$911
41 years$15,036$9,346$5,603$3,265$1,863$806
42 years$14,514$8,901$5,256$3,014$1,691$714
43 years$14,017$8,481$4,932$2,782$1,535$632
44 years$13,545$8,084$4,630$2,569$1,393$559
45 years$13,095$7,709$4,347$2,372$1,264$495
46 years$12,665$7,354$4,083$2,191$1,148$438
47 years$12,255$7,018$3,836$2,024$1,043$388
48 years$11,863$6,700$3,605$1,871$947$343
49 years$11,489$6,398$3,388$1,729$860$304
50 years$11,130$6,111$3,185$1,598$781$269

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $11,400,000, adding $6,431 every year, while hoping to spend $55,301 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/28/18 Blend
63$11,400,000$11,400,000$11,400,000$11,400,000
64$12,569,434$11,965,234$11,788,534$13,186,771
65$13,792,676$12,492,690$12,124,610$14,137,043
66$15,138,836$13,044,139$12,470,091$15,164,495
67$16,620,392$13,620,696$12,825,234$16,281,697
68$18,251,094$14,223,533$13,190,302$17,497,222
69$20,046,095$14,853,875$13,565,566$18,820,497
70$22,022,087$15,513,005$13,951,302$20,261,886
71$24,197,466$16,202,269$14,347,797$21,832,782
72$26,592,501$16,923,073$14,755,342$23,545,717
73$29,229,526$17,676,894$15,174,236$25,414,470
74$32,133,153$18,465,278$15,604,788$27,454,198
75$35,330,500$19,289,841$16,047,314$29,681,572
76$38,851,449$20,152,281$16,502,136$32,114,934
77$42,728,927$21,054,373$16,969,589$34,774,461
78$46,999,219$21,997,979$17,450,011$37,682,357
79$51,702,307$22,985,048$17,943,754$40,863,051
80$56,882,249$24,017,621$18,451,176$44,343,428
81$62,587,593$25,097,840$18,972,646$48,153,076
82$68,871,838$26,227,945$19,508,540$52,324,559
83$75,793,936$27,410,285$20,059,247$56,893,721
84$83,418,849$28,647,320$20,625,163$61,900,016
85$91,818,162$29,941,629$21,206,696$67,386,876
86$101,070,758$31,295,913$21,804,264$73,402,115
87$111,263,564$32,713,001$22,418,296$79,998,371
88$122,492,370$34,195,860$23,049,231$87,233,601
89$134,862,731$35,747,597$23,697,520$95,171,616
90$148,490,967$37,371,467$24,363,624$103,882,678
91$163,505,259$39,070,882$25,048,019$113,444,154
92$180,046,858$40,849,417$25,751,190$123,941,241
93$198,271,417$42,710,819$26,473,635$135,467,760
94$218,350,465$44,659,012$27,215,865$148,127,030
95$240,473,020$46,698,110$27,978,403$162,032,840
96$264,847,375$48,832,425$28,761,787$177,310,507
97$291,703,067$51,066,474$29,566,567$194,098,053
98$321,293,039$53,404,991$30,393,306$212,547,495
99$353,896,031$55,852,937$31,242,584$232,826,271
100$389,819,208$58,415,512$32,114,991$255,118,807