Can I retire at age 63 with 958,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $958,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$79,111$78,406$77,719$77,048$76,392$73,653
2 years$39,164$38,434$37,727$37,042$36,377$33,647
3 years$25,850$25,117$24,412$23,733$23,079$20,444
4 years$19,194$18,464$17,766$17,098$16,460$13,940
5 years$15,202$14,476$13,787$13,133$12,513$10,114
6 years$12,541$11,821$11,142$10,503$9,901$7,626
7 years$10,641$9,927$9,259$8,635$8,052$5,900
8 years$9,217$8,509$7,852$7,244$6,680$4,649
9 years$8,110$7,409$6,763$6,170$5,626$3,713
10 years$7,225$6,531$5,896$5,319$4,793$2,996
11 years$6,501$5,814$5,191$4,629$4,122$2,436
12 years$5,898$5,218$4,607$4,060$3,572$1,993
13 years$5,389$4,716$4,116$3,584$3,115$1,639
14 years$4,952$4,286$3,698$3,182$2,731$1,353
15 years$4,575$3,916$3,339$2,838$2,404$1,121
16 years$4,244$3,593$3,027$2,541$2,125$931
17 years$3,953$3,309$2,755$2,283$1,884$775
18 years$3,695$3,057$2,515$2,057$1,675$646
19 years$3,464$2,833$2,302$1,859$1,493$539
20 years$3,256$2,633$2,113$1,684$1,334$451
21 years$3,068$2,453$1,943$1,528$1,194$377
22 years$2,898$2,289$1,791$1,389$1,070$316
23 years$2,743$2,141$1,654$1,265$960$265
24 years$2,600$2,006$1,529$1,154$863$222
25 years$2,470$1,883$1,417$1,054$777$186
26 years$2,350$1,769$1,314$964$700$156
27 years$2,238$1,665$1,220$882$631$131
28 years$2,135$1,569$1,134$808$569$110
29 years$2,039$1,480$1,055$741$514$93
30 years$1,950$1,398$983$680$464$78
31 years$1,867$1,322$916$625$420$65
32 years$1,789$1,250$855$574$380$55
33 years$1,716$1,184$798$528$344$46
34 years$1,647$1,122$746$486$311$39
35 years$1,582$1,065$697$447$282$33
36 years$1,522$1,010$652$412$255$27
37 years$1,464$960$611$379$231$23
38 years$1,410$912$572$350$210$19
39 years$1,358$867$536$322$190$16
40 years$1,310$825$502$297$173$14
41 years$1,264$785$471$274$157$12
42 years$1,220$748$442$253$142$10
43 years$1,178$713$414$234$129$8
44 years$1,138$679$389$216$117$7
45 years$1,100$648$365$199$106$6
46 years$1,064$618$343$184$96$5
47 years$1,030$590$322$170$88$4
48 years$997$563$303$157$80$3
49 years$965$538$285$145$72$3
50 years$935$514$268$134$66$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $958,000, adding $6,919 every year, while hoping to spend $44,053 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/19/29 Blend
62$958,000$958,000$958,000$958,000
63$1,062,853$1,012,079$997,230$1,109,145
64$1,124,392$1,014,799$983,765$1,144,808
65$1,190,731$1,016,175$968,373$1,178,591
66$1,262,314$1,016,096$950,942$1,214,480
67$1,339,628$1,014,443$931,356$1,252,698
68$1,423,207$1,011,088$909,493$1,293,487
69$1,513,640$1,005,896$885,227$1,337,122
70$1,611,573$998,727$858,424$1,383,903
71$1,717,716$989,428$828,944$1,434,167
72$1,832,852$977,838$796,642$1,488,285
73$1,957,839$963,789$761,366$1,546,671
74$2,093,623$947,099$722,956$1,609,783
75$2,241,244$927,578$681,246$1,678,129
76$2,401,845$905,023$636,062$1,752,272
77$2,576,686$879,222$587,223$1,832,836
78$2,767,150$849,946$534,537$1,920,514
79$2,974,763$816,957$477,808$2,016,071
80$3,201,201$780,000$416,826$2,120,355
81$3,448,310$738,807$351,377$2,234,307
82$3,718,124$693,094$281,234$2,358,967
83$4,012,878$642,561$206,161$2,495,487
84$4,335,035$586,890$125,911$2,645,140
85$4,687,307$525,746$40,227$2,809,336
86$5,072,679$458,774$0$2,989,636
87$5,494,437$385,600$0$3,203,610
88$5,956,202$305,826$0$3,451,634
89$6,461,959$219,036$0$3,723,447
90$7,016,097$124,787$0$4,021,476
91$7,623,450$22,612$0$4,348,397
92$8,289,342$0$0$4,707,161
93$9,019,636$0$0$5,119,419
94$9,820,791$0$0$5,576,963
95$10,699,921$0$0$6,079,141
96$11,664,859$0$0$6,630,441
97$12,724,239$0$0$7,235,807
98$13,887,566$0$0$7,900,685
99$15,165,315$0$0$8,631,077
100$16,569,022$0$0$9,433,591