Can I retire at age 63 with 940,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $940,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$77,624$76,933$76,258$75,600$74,957$72,499
2 years$38,428$37,712$37,019$36,346$35,694$33,241
3 years$25,364$24,645$23,953$23,287$22,646$20,275
4 years$18,834$18,117$17,432$16,777$16,151$13,881
5 years$14,916$14,204$13,528$12,886$12,278$10,114
6 years$12,305$11,599$10,933$10,305$9,715$7,659
7 years$10,441$9,740$9,085$8,473$7,901$5,953
8 years$9,044$8,349$7,705$7,108$6,555$4,713
9 years$7,958$7,270$6,636$6,054$5,520$3,782
10 years$7,089$6,408$5,786$5,219$4,703$3,067
11 years$6,379$5,704$5,094$4,542$4,045$2,507
12 years$5,788$5,120$4,520$3,984$3,505$2,063
13 years$5,288$4,627$4,039$3,517$3,057$1,705
14 years$4,859$4,206$3,629$3,122$2,679$1,416
15 years$4,489$3,842$3,276$2,784$2,359$1,179
16 years$4,165$3,525$2,970$2,493$2,085$985
17 years$3,879$3,246$2,703$2,240$1,849$825
18 years$3,625$3,000$2,467$2,019$1,644$692
19 years$3,399$2,780$2,259$1,824$1,465$581
20 years$3,195$2,584$2,073$1,652$1,309$489
21 years$3,011$2,406$1,907$1,499$1,171$411
22 years$2,843$2,246$1,757$1,363$1,050$347
23 years$2,691$2,101$1,623$1,242$942$292
24 years$2,552$1,968$1,501$1,132$847$247
25 years$2,423$1,847$1,390$1,034$762$208
26 years$2,305$1,736$1,289$946$687$176
27 years$2,196$1,634$1,197$865$619$149
28 years$2,095$1,540$1,113$793$559$126
29 years$2,001$1,452$1,036$727$504$106
30 years$1,913$1,372$965$667$456$90
31 years$1,832$1,297$899$613$412$76
32 years$1,755$1,227$839$563$373$64
33 years$1,683$1,162$783$518$337$54
34 years$1,616$1,101$732$477$305$46
35 years$1,553$1,045$684$439$277$39
36 years$1,493$991$640$404$251$33
37 years$1,437$942$599$372$227$28
38 years$1,383$895$561$343$206$24
39 years$1,333$851$526$316$187$20
40 years$1,285$810$493$292$169$17
41 years$1,240$771$462$269$154$14
42 years$1,197$734$433$248$139$12
43 years$1,156$699$407$229$127$10
44 years$1,117$667$382$212$115$9
45 years$1,080$636$358$196$104$7
46 years$1,044$606$337$181$95$6
47 years$1,011$579$316$167$86$5
48 years$978$552$297$154$78$4
49 years$947$528$279$143$71$4
50 years$918$504$263$132$64$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $940,000, adding $3,204 every year, while hoping to spend $28,370 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/8/26 Blend
62$940,000$940,000$940,000$940,000
63$1,039,185$989,365$974,795$1,100,520
64$1,114,996$1,007,658$977,265$1,160,536
65$1,197,590$1,025,897$978,867$1,222,645
66$1,287,627$1,044,049$979,542$1,289,914
67$1,385,836$1,062,079$979,228$1,362,853
68$1,493,019$1,079,948$977,860$1,442,024
69$1,610,058$1,097,617$975,369$1,528,049
70$1,737,925$1,115,041$971,685$1,621,610
71$1,877,689$1,132,174$966,732$1,723,462
72$2,030,527$1,148,964$960,432$1,834,435
73$2,197,736$1,165,359$952,702$1,955,445
74$2,380,744$1,181,301$943,456$2,087,504
75$2,581,122$1,196,726$932,604$2,231,725
76$2,800,601$1,211,570$920,051$2,389,336
77$3,041,087$1,225,762$905,697$2,561,691
78$3,304,680$1,239,227$889,440$2,750,283
79$3,593,692$1,251,883$871,171$2,956,757
80$3,910,669$1,263,645$850,775$3,182,928
81$4,258,415$1,274,422$828,134$3,430,797
82$4,640,021$1,284,117$803,124$3,702,568
83$5,058,889$1,292,624$775,615$4,000,674
84$5,518,767$1,299,834$745,469$4,327,794
85$6,023,785$1,305,630$712,546$4,686,885
86$6,578,491$1,309,885$676,696$5,081,203
87$7,187,895$1,312,468$637,764$5,514,341
88$7,857,519$1,313,238$595,588$5,990,258
89$8,593,442$1,312,043$549,996$6,513,319
90$9,402,366$1,308,725$500,813$7,088,336
91$10,291,669$1,303,115$447,853$7,720,612
92$11,269,485$1,295,033$390,922$8,415,997
93$12,344,772$1,284,289$329,817$9,180,935
94$13,527,402$1,270,682$264,329$10,022,532
95$14,828,248$1,253,997$194,235$10,948,622
96$16,259,294$1,234,007$119,306$11,967,837
97$17,833,741$1,210,473$39,303$13,089,697
98$19,566,136$1,183,140$0$14,324,691
99$21,472,506$1,151,738$0$15,697,166
100$23,570,511$1,115,981$0$17,219,555