Can I retire at age 63 with 880,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $880,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$72,670$72,022$71,391$70,774$70,172$68,255
2 years$35,975$35,305$34,656$34,026$33,415$31,497
3 years$23,745$23,072$22,425$21,801$21,200$19,342
4 years$17,631$16,961$16,319$15,706$15,120$13,336
5 years$13,964$13,297$12,664$12,064$11,494$9,788
6 years$11,520$10,858$10,235$9,648$9,095$7,470
7 years$9,775$9,119$8,505$7,932$7,397$5,852
8 years$8,467$7,816$7,213$6,654$6,136$4,671
9 years$7,450$6,806$6,213$5,668$5,168$3,781
10 years$6,637$5,999$5,416$4,886$4,403$3,093
11 years$5,972$5,340$4,768$4,252$3,787$2,551
12 years$5,418$4,793$4,232$3,729$3,281$2,119
13 years$4,950$4,332$3,781$3,293$2,862$1,768
14 years$4,549$3,937$3,397$2,923$2,508$1,482
15 years$4,202$3,597$3,067$2,607$2,209$1,247
16 years$3,899$3,300$2,781$2,334$1,952$1,052
17 years$3,631$3,039$2,530$2,097$1,731$890
18 years$3,394$2,808$2,310$1,890$1,539$754
19 years$3,182$2,603$2,115$1,708$1,372$640
20 years$2,991$2,419$1,941$1,547$1,225$544
21 years$2,818$2,253$1,785$1,404$1,096$463
22 years$2,662$2,103$1,645$1,276$983$395
23 years$2,519$1,967$1,519$1,162$882$336
24 years$2,389$1,843$1,405$1,060$793$287
25 years$2,269$1,729$1,301$968$714$245
26 years$2,158$1,625$1,207$885$643$209
27 years$2,056$1,530$1,121$810$579$179
28 years$1,961$1,441$1,042$742$523$153
29 years$1,873$1,360$969$681$472$131
30 years$1,791$1,284$903$625$427$112
31 years$1,715$1,214$842$574$386$96
32 years$1,643$1,149$785$527$349$82
33 years$1,576$1,088$733$485$316$70
34 years$1,513$1,031$685$446$286$60
35 years$1,454$978$641$411$259$51
36 years$1,398$928$599$378$235$44
37 years$1,345$882$561$349$213$38
38 years$1,295$838$525$321$193$32
39 years$1,248$797$492$296$175$28
40 years$1,203$758$461$273$159$24
41 years$1,161$721$433$252$144$20
42 years$1,120$687$406$233$131$17
43 years$1,082$655$381$215$118$15
44 years$1,046$624$357$198$108$13
45 years$1,011$595$336$183$98$11
46 years$978$568$315$169$89$9
47 years$946$542$296$156$80$8
48 years$916$517$278$144$73$7
49 years$887$494$262$133$66$6
50 years$859$472$246$123$60$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $880,000, adding $6,385 every year, while hoping to spend $22,906 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/16/14 Blend
62$880,000$880,000$880,000$880,000
63$976,346$929,706$916,066$1,041,188
64$1,051,562$950,890$922,383$1,106,277
65$1,133,681$972,344$928,143$1,174,123
66$1,223,385$994,057$933,304$1,247,778
67$1,321,423$1,016,018$937,822$1,327,812
68$1,428,617$1,038,212$941,648$1,414,851
69$1,545,876$1,060,625$944,733$1,509,586
70$1,674,199$1,083,239$947,025$1,612,777
71$1,814,686$1,106,036$948,469$1,725,261
72$1,968,549$1,128,997$949,008$1,847,963
73$2,137,122$1,152,099$948,581$1,981,898
74$2,321,874$1,175,318$947,125$2,128,188
75$2,524,425$1,198,628$944,573$2,288,067
76$2,746,556$1,222,000$940,855$2,462,894
77$2,990,230$1,245,404$935,900$2,654,169
78$3,257,610$1,268,805$929,629$2,863,543
79$3,551,078$1,292,168$921,963$3,092,835
80$3,873,257$1,315,454$912,818$3,344,052
81$4,227,038$1,338,619$902,106$3,619,402
82$4,615,603$1,361,619$889,733$3,921,320
83$5,042,460$1,384,404$875,605$4,252,491
84$5,511,473$1,406,921$859,620$4,615,870
85$6,026,897$1,429,115$841,671$5,014,716
86$6,593,423$1,450,923$821,649$5,452,621
87$7,216,215$1,472,282$799,437$5,933,541
88$7,900,965$1,493,120$774,915$6,461,838
89$8,653,944$1,513,363$747,955$7,042,318
90$9,482,059$1,532,931$718,424$7,680,278
91$10,392,923$1,551,738$686,185$8,381,554
92$11,394,921$1,569,693$651,093$9,152,580
93$12,497,293$1,586,699$612,995$10,000,446
94$13,710,221$1,602,650$571,733$10,932,964
95$15,044,920$1,617,437$527,143$11,958,744
96$16,513,751$1,630,940$479,051$13,087,277
97$18,130,331$1,643,034$427,277$14,329,019
98$19,909,666$1,653,584$371,632$15,695,497
99$21,868,290$1,662,447$311,920$17,199,412
100$24,024,420$1,669,472$247,934$18,854,762