Can I retire at age 63 with 822,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $822,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$67,880$67,275$66,685$66,110$65,547$63,021
2 years$33,604$32,978$32,372$31,783$31,213$28,698
3 years$22,180$21,552$20,947$20,364$19,803$17,378
4 years$16,469$15,843$15,244$14,671$14,124$11,808
5 years$13,044$12,421$11,830$11,269$10,737$8,536
6 years$10,761$10,143$9,560$9,012$8,495$6,411
7 years$9,131$8,518$7,945$7,409$6,909$4,940
8 years$7,909$7,301$6,738$6,215$5,732$3,876
9 years$6,959$6,357$5,803$5,294$4,827$3,083
10 years$6,199$5,603$5,059$4,564$4,113$2,476
11 years$5,578$4,988$4,454$3,972$3,537$2,005
12 years$5,061$4,477$3,953$3,484$3,065$1,633
13 years$4,624$4,046$3,532$3,076$2,673$1,336
14 years$4,249$3,678$3,173$2,730$2,343$1,098
15 years$3,925$3,360$2,865$2,435$2,063$905
16 years$3,642$3,083$2,598$2,180$1,823$747
17 years$3,392$2,839$2,364$1,959$1,617$619
18 years$3,170$2,623$2,158$1,765$1,437$513
19 years$2,972$2,431$1,975$1,595$1,281$426
20 years$2,794$2,259$1,813$1,445$1,144$354
21 years$2,633$2,104$1,667$1,311$1,024$295
22 years$2,487$1,964$1,537$1,192$918$246
23 years$2,353$1,837$1,419$1,086$824$205
24 years$2,231$1,721$1,312$990$741$171
25 years$2,119$1,615$1,215$904$666$142
26 years$2,016$1,518$1,127$827$600$119
27 years$1,921$1,429$1,047$757$541$99
28 years$1,832$1,346$973$693$488$83
29 years$1,750$1,270$906$636$441$69
30 years$1,673$1,200$843$584$398$58
31 years$1,602$1,134$786$536$360$48
32 years$1,535$1,073$734$493$326$40
33 years$1,472$1,016$685$453$295$34
34 years$1,413$963$640$417$267$28
35 years$1,358$913$598$384$242$24
36 years$1,306$867$560$353$219$20
37 years$1,256$823$524$326$199$16
38 years$1,210$783$491$300$180$14
39 years$1,166$744$460$277$163$11
40 years$1,124$708$431$255$148$10
41 years$1,084$674$404$235$134$8
42 years$1,047$642$379$217$122$7
43 years$1,011$612$356$201$111$6
44 years$977$583$334$185$100$5
45 years$944$556$313$171$91$4
46 years$913$530$294$158$83$3
47 years$884$506$277$146$75$3
48 years$855$483$260$135$68$2
49 years$828$461$244$125$62$2
50 years$803$441$230$115$56$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $822,000, adding $2,717 every year, while hoping to spend $31,523 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/37/24 Blend
62$822,000$822,000$822,000$822,000
63$908,647$865,081$852,340$937,511
64$967,788$873,929$847,353$967,524
65$1,031,906$882,155$841,142$996,802
66$1,101,474$889,694$833,634$1,027,837
67$1,177,014$896,479$824,750$1,060,806
68$1,259,099$902,436$814,409$1,095,908
69$1,348,360$907,489$802,525$1,133,363
70$1,445,493$911,556$789,010$1,173,417
71$1,551,261$914,549$773,769$1,216,339
72$1,666,504$916,377$756,705$1,262,432
73$1,792,148$916,940$737,716$1,312,029
74$1,929,211$916,134$716,693$1,365,501
75$2,078,814$913,848$693,526$1,423,258
76$2,242,191$909,964$668,096$1,485,757
77$2,420,698$904,356$640,281$1,553,501
78$2,615,833$896,893$609,954$1,627,052
79$2,829,240$887,433$576,980$1,707,027
80$3,062,732$875,827$541,218$1,794,113
81$3,318,306$861,917$502,524$1,889,071
82$3,598,157$845,536$460,743$1,992,742
83$3,904,708$826,505$415,716$2,106,058
84$4,240,621$804,638$367,276$2,230,050
85$4,608,834$779,734$315,249$2,365,860
86$5,012,578$751,583$259,452$2,514,749
87$5,455,413$719,963$199,696$2,678,114
88$5,941,261$684,638$135,782$2,857,500
89$6,474,442$645,357$67,503$3,054,615
90$7,059,713$601,858$0$3,271,348
91$7,702,316$553,861$0$3,511,162
92$8,408,023$501,071$0$3,793,527
93$9,183,195$443,177$0$4,103,751
94$10,034,837$379,849$0$4,444,717
95$10,970,668$310,739$0$4,819,607
96$11,999,190$235,479$0$5,231,931
97$13,129,771$153,681$0$5,685,565
98$14,372,731$64,935$0$6,184,784
99$15,739,440$0$0$6,734,307
100$17,242,426$0$0$7,352,038