Can I retire at age 63 with 642,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $642,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$53,016$52,544$52,083$51,633$51,194$50,659
2 years$26,245$25,757$25,283$24,824$24,378$23,840
3 years$17,323$16,832$16,360$15,905$15,466$14,941
4 years$12,863$12,373$11,906$11,458$11,031$10,522
5 years$10,187$9,701$9,239$8,801$8,385$7,895
6 years$8,404$7,922$7,467$7,038$6,635$6,164
7 years$7,131$6,653$6,205$5,787$5,396$4,945
8 years$6,177$5,702$5,262$4,854$4,477$4,044
9 years$5,435$4,965$4,532$4,135$3,770$3,357
10 years$4,842$4,376$3,951$3,564$3,212$2,818
11 years$4,357$3,896$3,479$3,102$2,763$2,387
12 years$3,953$3,497$3,087$2,721$2,394$2,036
13 years$3,611$3,160$2,758$2,402$2,088$1,748
14 years$3,319$2,873$2,478$2,132$1,830$1,507
15 years$3,066$2,624$2,238$1,902$1,611$1,305
16 years$2,844$2,408$2,029$1,703$1,424$1,134
17 years$2,649$2,217$1,846$1,530$1,263$988
18 years$2,476$2,049$1,685$1,379$1,123$864
19 years$2,321$1,899$1,543$1,246$1,001$756
20 years$2,182$1,765$1,416$1,128$894$663
21 years$2,056$1,644$1,302$1,024$800$583
22 years$1,942$1,534$1,200$931$717$513
23 years$1,838$1,435$1,108$848$644$452
24 years$1,743$1,344$1,025$773$578$398
25 years$1,655$1,262$949$706$521$352
26 years$1,575$1,186$880$646$469$311
27 years$1,500$1,116$818$591$423$275
28 years$1,431$1,052$760$542$381$243
29 years$1,367$992$707$497$344$215
30 years$1,307$937$659$456$311$190
31 years$1,251$886$614$419$281$169
32 years$1,199$838$573$385$255$150
33 years$1,150$794$535$354$230$133
34 years$1,104$752$500$326$209$118
35 years$1,060$713$467$300$189$104
36 years$1,020$677$437$276$171$93
37 years$981$643$409$254$155$82
38 years$945$611$383$234$141$73
39 years$910$581$359$216$128$65
40 years$878$553$337$199$116$57
41 years$847$526$316$184$105$51
42 years$817$501$296$170$95$45
43 years$789$478$278$157$86$40
44 years$763$455$261$145$78$36
45 years$737$434$245$134$71$32
46 years$713$414$230$123$65$28
47 years$690$395$216$114$59$25
48 years$668$377$203$105$53$22
49 years$647$360$191$97$48$20
50 years$627$344$179$90$44$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $642,000, adding $3,678 every year, while hoping to spend $48,914 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/23/29 Blend
62$642,000$642,000$642,000$642,000
63$711,278$677,252$667,301$739,373
64$731,784$658,393$637,611$740,677
65$752,743$636,971$605,288$737,021
66$774,148$612,808$570,190$732,113
67$795,992$585,717$532,173$725,859
68$818,265$555,499$491,083$718,161
69$840,954$521,944$446,760$708,912
70$864,043$484,831$399,038$698,002
71$887,512$443,925$347,743$685,311
72$911,339$398,977$292,692$670,712
73$935,494$349,726$233,696$654,072
74$959,946$295,894$170,557$635,246
75$984,657$237,189$103,067$614,082
76$1,009,583$173,302$31,010$590,417
77$1,034,672$103,906$0$564,078
78$1,059,867$28,655$0$549,081
79$1,085,101$0$0$542,191
80$1,110,298$0$0$547,037
81$1,135,373$0$0$559,033
82$1,160,228$0$0$570,871
83$1,184,753$0$0$582,495
84$1,208,824$0$0$593,835
85$1,232,302$0$0$604,819
86$1,255,031$0$0$615,360
87$1,276,834$0$0$625,365
88$1,297,516$0$0$634,729
89$1,316,857$0$0$643,334
90$1,334,610$0$0$651,048
91$1,350,503$0$0$657,725
92$1,364,229$0$0$663,202
93$1,375,448$0$0$667,296
94$1,383,782$0$0$669,806
95$1,388,809$0$0$670,507
96$1,390,061$0$0$669,149
97$1,387,018$0$0$665,456
98$1,379,102$0$0$659,120
99$1,365,673$0$0$649,801
100$1,346,021$0$0$637,119