Can I retire at age 63 with 642,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $642,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$53,016$52,544$52,083$51,633$51,194$49,378
2 years$26,245$25,757$25,283$24,824$24,378$22,567
3 years$17,323$16,832$16,360$15,905$15,466$13,718
4 years$12,863$12,373$11,906$11,458$11,031$9,359
5 years$10,187$9,701$9,239$8,801$8,385$6,794
6 years$8,404$7,922$7,467$7,038$6,635$5,125
7 years$7,131$6,653$6,205$5,787$5,396$3,967
8 years$6,177$5,702$5,262$4,854$4,477$3,128
9 years$5,435$4,965$4,532$4,135$3,770$2,500
10 years$4,842$4,376$3,951$3,564$3,212$2,018
11 years$4,357$3,896$3,479$3,102$2,763$1,642
12 years$3,953$3,497$3,087$2,721$2,394$1,345
13 years$3,611$3,160$2,758$2,402$2,088$1,107
14 years$3,319$2,873$2,478$2,132$1,830$914
15 years$3,066$2,624$2,238$1,902$1,611$758
16 years$2,844$2,408$2,029$1,703$1,424$630
17 years$2,649$2,217$1,846$1,530$1,263$524
18 years$2,476$2,049$1,685$1,379$1,123$438
19 years$2,321$1,899$1,543$1,246$1,001$366
20 years$2,182$1,765$1,416$1,128$894$306
21 years$2,056$1,644$1,302$1,024$800$256
22 years$1,942$1,534$1,200$931$717$215
23 years$1,838$1,435$1,108$848$644$180
24 years$1,743$1,344$1,025$773$578$151
25 years$1,655$1,262$949$706$521$127
26 years$1,575$1,186$880$646$469$107
27 years$1,500$1,116$818$591$423$89
28 years$1,431$1,052$760$542$381$75
29 years$1,367$992$707$497$344$63
30 years$1,307$937$659$456$311$53
31 years$1,251$886$614$419$281$45
32 years$1,199$838$573$385$255$38
33 years$1,150$794$535$354$230$32
34 years$1,104$752$500$326$209$27
35 years$1,060$713$467$300$189$22
36 years$1,020$677$437$276$171$19
37 years$981$643$409$254$155$16
38 years$945$611$383$234$141$13
39 years$910$581$359$216$128$11
40 years$878$553$337$199$116$9
41 years$847$526$316$184$105$8
42 years$817$501$296$170$95$7
43 years$789$478$278$157$86$6
44 years$763$455$261$145$78$5
45 years$737$434$245$134$71$4
46 years$713$414$230$123$65$3
47 years$690$395$216$114$59$3
48 years$668$377$203$105$53$2
49 years$647$360$191$97$48$2
50 years$627$344$179$90$44$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $642,000, adding $4,847 every year, while hoping to spend $36,452 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/35/19 Blend
62$642,000$642,000$642,000$642,000
63$712,484$678,458$668,507$741,187
64$746,372$672,917$652,117$756,197
65$782,496$665,884$633,957$768,447
66$821,044$657,246$613,928$780,972
67$862,224$646,884$591,928$793,814
68$906,264$634,674$567,850$807,022
69$953,412$620,483$541,583$820,652
70$1,003,943$604,170$513,009$834,767
71$1,058,157$585,585$482,006$849,442
72$1,116,382$564,573$448,446$864,759
73$1,178,981$540,964$412,197$880,816
74$1,246,349$514,584$373,118$897,722
75$1,318,924$485,245$331,064$915,599
76$1,397,182$452,751$285,883$934,588
77$1,481,650$416,891$237,416$954,848
78$1,572,906$377,446$185,497$976,559
79$1,671,584$334,182$129,952$999,922
80$1,778,381$286,853$70,601$1,025,166
81$1,894,065$235,198$7,256$1,052,546
82$2,019,479$178,942$0$1,082,350
83$2,155,550$117,794$0$1,127,135
84$2,303,298$51,448$0$1,177,395
85$2,463,845$0$0$1,232,107
86$2,638,424$0$0$1,299,634
87$2,828,393$0$0$1,394,742
88$3,035,245$0$0$1,498,370
89$3,260,625$0$0$1,611,351
90$3,506,341$0$0$1,734,602
91$3,774,383$0$0$1,869,128
92$4,066,944$0$0$2,016,041
93$4,386,434$0$0$2,176,562
94$4,735,508$0$0$2,352,034
95$5,117,091$0$0$2,543,938
96$5,534,400$0$0$2,753,905
97$5,990,978$0$0$2,983,728
98$6,490,727$0$0$3,235,385
99$7,037,944$0$0$3,511,051
100$7,637,360$0$0$3,813,123