Can I retire at age 63 with 565,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $565,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$46,657$46,242$45,836$45,440$45,054$43,770
2 years$23,098$22,667$22,251$21,846$21,454$20,170
3 years$15,245$14,813$14,398$13,997$13,611$12,368
4 years$11,320$10,889$10,478$10,084$9,708$8,515
5 years$8,966$8,537$8,131$7,746$7,380$6,240
6 years$7,396$6,971$6,571$6,194$5,839$4,754
7 years$6,276$5,855$5,461$5,093$4,749$3,718
8 years$5,436$5,018$4,631$4,272$3,940$2,963
9 years$4,783$4,370$3,989$3,639$3,318$2,394
10 years$4,261$3,852$3,477$3,137$2,827$1,955
11 years$3,834$3,429$3,062$2,730$2,431$1,609
12 years$3,479$3,077$2,717$2,394$2,107$1,333
13 years$3,178$2,781$2,427$2,114$1,837$1,111
14 years$2,921$2,528$2,181$1,877$1,611$929
15 years$2,698$2,309$1,969$1,674$1,418$780
16 years$2,503$2,119$1,785$1,498$1,253$657
17 years$2,331$1,951$1,625$1,346$1,111$554
18 years$2,179$1,803$1,483$1,213$988$469
19 years$2,043$1,671$1,358$1,096$881$397
20 years$1,920$1,553$1,246$993$787$337
21 years$1,810$1,446$1,146$901$704$286
22 years$1,709$1,350$1,056$819$631$243
23 years$1,618$1,263$975$746$566$207
24 years$1,534$1,183$902$681$509$176
25 years$1,457$1,110$835$622$458$150
26 years$1,386$1,044$775$568$413$128
27 years$1,320$982$719$520$372$109
28 years$1,259$925$669$477$336$93
29 years$1,203$873$622$437$303$79
30 years$1,150$824$580$401$274$68
31 years$1,101$779$541$368$248$58
32 years$1,055$737$504$339$224$49
33 years$1,012$698$471$311$203$42
34 years$971$662$440$286$184$36
35 years$933$628$411$264$166$31
36 years$897$596$385$243$151$26
37 years$863$566$360$224$137$22
38 years$831$538$337$206$124$19
39 years$801$511$316$190$112$16
40 years$772$487$296$175$102$14
41 years$745$463$278$162$92$12
42 years$719$441$261$149$84$10
43 years$695$420$244$138$76$9
44 years$671$401$229$127$69$7
45 years$649$382$215$118$63$6
46 years$628$364$202$109$57$5
47 years$607$348$190$100$52$5
48 years$588$332$179$93$47$4
49 years$569$317$168$86$43$3
50 years$552$303$158$79$39$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $565,000, adding $2,929 every year, while hoping to spend $31,225 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/21/15 Blend
62$565,000$565,000$565,000$565,000
63$625,651$595,706$586,949$663,236
64$656,245$591,673$573,388$684,743
65$688,912$586,395$558,327$704,369
66$723,832$579,779$541,682$725,047
67$761,200$571,726$523,366$746,878
68$801,231$562,129$503,287$769,977
69$844,160$550,877$481,351$794,470
70$890,247$537,852$457,458$820,499
71$939,773$522,928$431,505$848,220
72$993,051$505,973$403,381$877,806
73$1,050,422$486,845$372,974$909,449
74$1,112,262$465,397$340,165$943,364
75$1,178,982$441,471$304,830$979,786
76$1,251,035$414,900$266,839$1,018,980
77$1,328,919$385,509$226,057$1,061,236
78$1,413,182$353,112$182,343$1,106,877
79$1,504,423$317,511$135,548$1,156,261
80$1,603,305$278,500$85,520$1,209,786
81$1,710,554$235,858$32,096$1,267,889
82$1,826,969$189,354$0$1,331,059
83$1,953,430$138,742$0$1,403,821
84$2,090,903$83,764$0$1,488,526
85$2,240,452$24,145$0$1,580,722
86$2,403,248$0$0$1,681,171
87$2,580,579$0$0$1,800,049
88$2,773,862$0$0$1,935,738
89$2,984,657$0$0$2,083,758
90$3,214,680$0$0$2,245,319
91$3,465,822$0$0$2,421,753
92$3,740,162$0$0$2,614,528
93$4,039,991$0$0$2,825,256
94$4,367,830$0$0$3,055,716
95$4,726,456$0$0$3,307,865
96$5,118,924$0$0$3,583,858
97$5,548,600$0$0$3,886,068
98$6,019,191$0$0$4,217,108
99$6,534,778$0$0$4,579,856
100$7,099,856$0$0$4,977,482