Can I retire at age 63 with 565,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $565,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.3%
1 years$46,657$46,242$45,836$45,440$45,054$44,253
2 years$23,098$22,667$22,251$21,846$21,454$20,650
3 years$15,245$14,813$14,398$13,997$13,611$12,829
4 years$11,320$10,889$10,478$10,084$9,708$8,953
5 years$8,966$8,537$8,131$7,746$7,380$6,655
6 years$7,396$6,971$6,571$6,194$5,839$5,145
7 years$6,276$5,855$5,461$5,093$4,749$4,086
8 years$5,436$5,018$4,631$4,272$3,940$3,308
9 years$4,783$4,370$3,989$3,639$3,318$2,716
10 years$4,261$3,852$3,477$3,137$2,827$2,255
11 years$3,834$3,429$3,062$2,730$2,431$1,889
12 years$3,479$3,077$2,717$2,394$2,107$1,593
13 years$3,178$2,781$2,427$2,114$1,837$1,351
14 years$2,921$2,528$2,181$1,877$1,611$1,151
15 years$2,698$2,309$1,969$1,674$1,418$985
16 years$2,503$2,119$1,785$1,498$1,253$845
17 years$2,331$1,951$1,625$1,346$1,111$727
18 years$2,179$1,803$1,483$1,213$988$627
19 years$2,043$1,671$1,358$1,096$881$542
20 years$1,920$1,553$1,246$993$787$469
21 years$1,810$1,446$1,146$901$704$407
22 years$1,709$1,350$1,056$819$631$353
23 years$1,618$1,263$975$746$566$307
24 years$1,534$1,183$902$681$509$267
25 years$1,457$1,110$835$622$458$232
26 years$1,386$1,044$775$568$413$202
27 years$1,320$982$719$520$372$176
28 years$1,259$925$669$477$336$154
29 years$1,203$873$622$437$303$134
30 years$1,150$824$580$401$274$117
31 years$1,101$779$541$368$248$102
32 years$1,055$737$504$339$224$89
33 years$1,012$698$471$311$203$78
34 years$971$662$440$286$184$68
35 years$933$628$411$264$166$59
36 years$897$596$385$243$151$52
37 years$863$566$360$224$137$45
38 years$831$538$337$206$124$40
39 years$801$511$316$190$112$35
40 years$772$487$296$175$102$30
41 years$745$463$278$162$92$26
42 years$719$441$261$149$84$23
43 years$695$420$244$138$76$20
44 years$671$401$229$127$69$18
45 years$649$382$215$118$63$15
46 years$628$364$202$109$57$14
47 years$607$348$190$100$52$12
48 years$588$332$179$93$47$10
49 years$569$317$168$86$43$9
50 years$552$303$158$79$39$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $565,000, adding $6,854 every year, while hoping to spend $41,906 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/32/12 Blend
62$565,000$565,000$565,000$565,000
63$629,700$599,755$590,997$662,679
64$649,342$584,555$566,208$670,592
65$669,582$567,206$539,184$674,015
66$690,439$547,558$509,806$676,759
67$711,928$525,454$477,949$678,764
68$734,068$500,724$443,483$679,970
69$756,876$473,193$406,273$680,311
70$780,371$442,672$366,177$679,718
71$804,570$408,964$323,045$678,117
72$829,492$371,860$276,723$675,431
73$855,157$331,137$227,050$671,577
74$881,582$286,563$173,855$666,468
75$908,788$237,888$116,964$660,009
76$936,793$184,854$56,191$652,104
77$965,617$127,183$0$642,647
78$995,279$64,584$0$632,637
79$1,025,798$0$0$628,598
80$1,057,194$0$0$624,375
81$1,089,485$0$0$643,419
82$1,122,691$0$0$663,000
83$1,156,828$0$0$683,127
84$1,191,916$0$0$703,811
85$1,227,972$0$0$725,062
86$1,265,011$0$0$746,888
87$1,303,049$0$0$769,298
88$1,342,101$0$0$792,301
89$1,382,180$0$0$815,902
90$1,423,297$0$0$840,108
91$1,465,462$0$0$864,925
92$1,508,683$0$0$890,355
93$1,552,966$0$0$916,401
94$1,598,313$0$0$943,064
95$1,644,724$0$0$970,342
96$1,692,196$0$0$998,231
97$1,740,720$0$0$1,026,726
98$1,790,286$0$0$1,055,817
99$1,840,876$0$0$1,085,494
100$1,892,467$0$0$1,115,739