Can I retire at age 63 with 562,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $562,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$46,409$45,996$45,593$45,199$44,815$43,731
2 years$22,975$22,547$22,132$21,730$21,340$20,255
3 years$15,164$14,735$14,321$13,923$13,539$12,487
4 years$11,260$10,832$10,422$10,031$9,656$8,644
5 years$8,918$8,492$8,088$7,704$7,341$6,372
6 years$7,357$6,934$6,536$6,161$5,808$4,884
7 years$6,243$5,824$5,432$5,066$4,724$3,843
8 years$5,407$4,992$4,607$4,249$3,919$3,082
9 years$4,758$4,346$3,968$3,620$3,300$2,507
10 years$4,238$3,831$3,459$3,120$2,812$2,061
11 years$3,814$3,411$3,045$2,715$2,418$1,709
12 years$3,460$3,061$2,703$2,382$2,096$1,426
13 years$3,161$2,766$2,415$2,103$1,827$1,197
14 years$2,905$2,515$2,170$1,867$1,602$1,009
15 years$2,684$2,297$1,959$1,665$1,410$854
16 years$2,490$2,108$1,776$1,491$1,247$724
17 years$2,319$1,941$1,616$1,339$1,105$616
18 years$2,167$1,794$1,475$1,207$983$525
19 years$2,032$1,662$1,350$1,091$876$448
20 years$1,910$1,545$1,239$988$782$384
21 years$1,800$1,439$1,140$896$700$328
22 years$1,700$1,343$1,051$815$628$282
23 years$1,609$1,256$970$742$563$242
24 years$1,526$1,177$897$677$506$207
25 years$1,449$1,104$831$618$456$178
26 years$1,378$1,038$771$565$410$153
27 years$1,313$977$716$517$370$132
28 years$1,253$921$665$474$334$113
29 years$1,196$868$619$435$302$98
30 years$1,144$820$577$399$272$84
31 years$1,095$775$538$366$246$72
32 years$1,049$734$502$337$223$62
33 years$1,006$695$468$310$202$54
34 years$966$658$438$285$183$46
35 years$928$625$409$262$165$40
36 years$893$593$383$242$150$34
37 years$859$563$358$223$136$30
38 years$827$535$335$205$123$26
39 years$797$509$314$189$112$22
40 years$768$484$295$174$101$19
41 years$741$461$276$161$92$16
42 years$716$439$259$149$83$14
43 years$691$418$243$137$76$12
44 years$668$399$228$127$69$11
45 years$646$380$214$117$62$9
46 years$624$363$201$108$57$8
47 years$604$346$189$100$51$7
48 years$585$330$178$92$47$6
49 years$566$315$167$85$42$5
50 years$549$301$157$79$39$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $562,000, adding $4,152 every year, while hoping to spend $31,554 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/39/30 Blend
62$562,000$562,000$562,000$562,000
63$623,607$593,821$585,110$637,128
64$653,641$589,345$571,138$643,526
65$685,682$583,592$555,640$647,377
66$719,900$576,466$538,532$650,914
67$756,483$567,866$519,726$654,130
68$795,637$557,684$499,130$657,025
69$837,587$545,806$476,646$659,598
70$882,581$532,111$452,174$661,853
71$930,891$516,471$425,608$663,799
72$982,814$498,750$396,838$665,447
73$1,038,678$478,806$365,749$666,816
74$1,098,842$456,486$332,221$667,927
75$1,163,701$431,631$296,127$668,813
76$1,233,688$404,070$257,337$669,510
77$1,309,279$373,625$215,713$670,065
78$1,390,998$340,105$171,111$670,536
79$1,479,419$303,310$123,383$670,990
80$1,575,176$263,027$72,372$671,509
81$1,678,962$219,034$17,915$672,188
82$1,791,544$171,094$0$673,139
83$1,913,760$118,956$0$687,359
84$2,046,535$62,357$0$709,087
85$2,190,888$1,019$0$732,816
86$2,347,936$0$0$758,808
87$2,518,910$0$0$815,401
88$2,705,166$0$0$877,609
89$2,908,194$0$0$945,502
90$3,129,634$0$0$1,019,638
91$3,371,292$0$0$1,100,634
92$3,635,156$0$0$1,189,167
93$3,923,414$0$0$1,285,982
94$4,238,475$0$0$1,391,902
95$4,582,990$0$0$1,507,829
96$4,959,880$0$0$1,634,762
97$5,372,360$0$0$1,773,794
98$5,823,969$0$0$1,926,136
99$6,318,608$0$0$2,093,115
100$6,860,567$0$0$2,276,198