Can I retire at age 63 with 562,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $562,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$46,409$45,996$45,593$45,199$44,815$43,020
2 years$22,975$22,547$22,132$21,730$21,340$19,554
3 years$15,164$14,735$14,321$13,923$13,539$11,819
4 years$11,260$10,832$10,422$10,031$9,656$8,014
5 years$8,918$8,492$8,088$7,704$7,341$5,781
6 years$7,357$6,934$6,536$6,161$5,808$4,332
7 years$6,243$5,824$5,432$5,066$4,724$3,331
8 years$5,407$4,992$4,607$4,249$3,919$2,607
9 years$4,758$4,346$3,968$3,620$3,300$2,068
10 years$4,238$3,831$3,459$3,120$2,812$1,657
11 years$3,814$3,411$3,045$2,715$2,418$1,338
12 years$3,460$3,061$2,703$2,382$2,096$1,087
13 years$3,161$2,766$2,415$2,103$1,827$887
14 years$2,905$2,515$2,170$1,867$1,602$727
15 years$2,684$2,297$1,959$1,665$1,410$597
16 years$2,490$2,108$1,776$1,491$1,247$492
17 years$2,319$1,941$1,616$1,339$1,105$406
18 years$2,167$1,794$1,475$1,207$983$336
19 years$2,032$1,662$1,350$1,091$876$278
20 years$1,910$1,545$1,239$988$782$230
21 years$1,800$1,439$1,140$896$700$191
22 years$1,700$1,343$1,051$815$628$159
23 years$1,609$1,256$970$742$563$132
24 years$1,526$1,177$897$677$506$110
25 years$1,449$1,104$831$618$456$91
26 years$1,378$1,038$771$565$410$76
27 years$1,313$977$716$517$370$63
28 years$1,253$921$665$474$334$53
29 years$1,196$868$619$435$302$44
30 years$1,144$820$577$399$272$36
31 years$1,095$775$538$366$246$30
32 years$1,049$734$502$337$223$25
33 years$1,006$695$468$310$202$21
34 years$966$658$438$285$183$18
35 years$928$625$409$262$165$15
36 years$893$593$383$242$150$12
37 years$859$563$358$223$136$10
38 years$827$535$335$205$123$8
39 years$797$509$314$189$112$7
40 years$768$484$295$174$101$6
41 years$741$461$276$161$92$5
42 years$716$439$259$149$83$4
43 years$691$418$243$137$76$3
44 years$668$399$228$127$69$3
45 years$646$380$214$117$62$2
46 years$624$363$201$108$57$2
47 years$604$346$189$100$51$2
48 years$585$330$178$92$47$1
49 years$566$315$167$85$42$1
50 years$549$301$157$79$39$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $562,000, adding $5,654 every year, while hoping to spend $35,521 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/12/5 Blend
62$562,000$562,000$562,000$562,000
63$625,156$595,370$586,659$676,528
64$651,128$586,749$568,518$702,284
65$678,558$576,515$548,579$725,165
66$707,559$564,552$526,744$749,169
67$738,250$550,736$502,910$774,388
68$770,766$534,936$476,972$800,920
69$805,251$517,014$448,817$828,875
70$841,862$496,824$418,328$858,373
71$880,774$474,210$385,384$889,548
72$922,176$449,010$349,858$922,545
73$966,276$421,048$311,615$957,525
74$1,013,299$390,143$270,518$994,667
75$1,063,496$356,100$226,420$1,034,165
76$1,117,138$318,714$179,171$1,076,236
77$1,174,524$277,770$128,611$1,121,117
78$1,235,982$233,037$74,576$1,169,071
79$1,301,870$184,274$16,893$1,220,388
80$1,372,584$131,227$0$1,275,385
81$1,448,555$73,624$0$1,336,799
82$1,530,258$11,182$0$1,403,751
83$1,618,214$0$0$1,475,778
84$1,712,996$0$0$1,560,812
85$1,815,232$0$0$1,654,134
86$1,925,612$0$0$1,754,899
87$2,044,896$0$0$1,863,802
88$2,173,917$0$0$1,981,605
89$2,313,592$0$0$2,109,147
90$2,464,929$0$0$2,247,348
91$2,629,036$0$0$2,397,223
92$2,807,132$0$0$2,559,885
93$3,000,556$0$0$2,736,560
94$3,210,782$0$0$2,928,596
95$3,439,434$0$0$3,137,477
96$3,688,294$0$0$3,364,833
97$3,959,326$0$0$3,612,462
98$4,254,690$0$0$3,882,337
99$4,576,764$0$0$4,176,633
100$4,928,165$0$0$4,497,745