Can I retire at age 63 with 520,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $520,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$42,941$42,559$42,185$41,821$41,466$40,349
2 years$21,258$20,862$20,478$20,106$19,745$18,628
3 years$14,031$13,634$13,251$12,882$12,527$11,445
4 years$10,419$10,022$9,643$9,281$8,935$7,895
5 years$8,251$7,857$7,484$7,129$6,792$5,798
6 years$6,807$6,416$6,048$5,701$5,374$4,427
7 years$5,776$5,388$5,026$4,687$4,371$3,470
8 years$5,003$4,619$4,262$3,932$3,626$2,772
9 years$4,402$4,021$3,671$3,349$3,054$2,245
10 years$3,922$3,545$3,201$2,887$2,602$1,838
11 years$3,529$3,156$2,818$2,512$2,238$1,517
12 years$3,202$2,832$2,501$2,204$1,939$1,260
13 years$2,925$2,560$2,234$1,946$1,691$1,053
14 years$2,688$2,327$2,007$1,727$1,482$883
15 years$2,483$2,125$1,812$1,540$1,305$743
16 years$2,304$1,950$1,643$1,379$1,153$628
17 years$2,146$1,796$1,495$1,239$1,023$531
18 years$2,005$1,660$1,365$1,117$909$450
19 years$1,880$1,538$1,250$1,009$811$383
20 years$1,767$1,429$1,147$914$724$326
21 years$1,665$1,331$1,055$829$648$277
22 years$1,573$1,243$972$754$581$236
23 years$1,489$1,162$898$687$521$202
24 years$1,412$1,089$830$626$469$172
25 years$1,341$1,022$769$572$422$147
26 years$1,275$960$713$523$380$126
27 years$1,215$904$662$479$342$108
28 years$1,159$852$616$439$309$92
29 years$1,107$804$573$402$279$79
30 years$1,058$759$534$369$252$68
31 years$1,013$717$497$339$228$58
32 years$971$679$464$312$206$50
33 years$931$643$433$287$187$42
34 years$894$609$405$264$169$36
35 years$859$578$379$243$153$31
36 years$826$548$354$224$139$27
37 years$795$521$331$206$126$23
38 years$765$495$310$190$114$20
39 years$737$471$291$175$103$17
40 years$711$448$273$161$94$14
41 years$686$426$256$149$85$12
42 years$662$406$240$137$77$11
43 years$639$387$225$127$70$9
44 years$618$369$211$117$64$8
45 years$597$352$198$108$58$7
46 years$578$335$186$100$52$6
47 years$559$320$175$92$48$5
48 years$541$306$164$85$43$4
49 years$524$292$155$79$39$4
50 years$508$279$145$73$36$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $520,000, adding $5,484 every year, while hoping to spend $39,962 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/27/30 Blend
62$520,000$520,000$520,000$520,000
63$578,697$551,137$543,077$598,321
64$595,205$535,623$518,751$597,442
65$612,057$518,010$492,270$592,318
66$629,246$498,152$463,521$586,019
67$646,764$475,897$432,384$578,458
68$664,599$451,080$398,733$569,546
69$682,737$423,532$362,440$559,187
70$701,160$393,070$323,366$547,279
71$719,850$359,501$281,370$533,715
72$738,782$322,624$236,303$518,380
73$757,928$282,223$188,010$501,152
74$777,257$238,072$136,328$481,901
75$796,731$189,931$81,089$460,490
76$816,307$137,548$22,115$436,772
77$835,937$80,654$0$410,590
78$855,565$18,968$0$394,846
79$875,127$0$0$384,701
80$894,552$0$0$387,148
81$913,758$0$0$395,091
82$932,654$0$0$402,851
83$951,136$0$0$410,378
84$969,090$0$0$417,615
85$986,384$0$0$424,500
86$1,002,873$0$0$430,962
87$1,018,395$0$0$436,922
88$1,032,766$0$0$442,294
89$1,045,783$0$0$446,979
90$1,057,221$0$0$450,869
91$1,066,825$0$0$453,842
92$1,074,314$0$0$455,762
93$1,079,376$0$0$456,482
94$1,081,661$0$0$455,832
95$1,080,784$0$0$453,630
96$1,076,314$0$0$449,668
97$1,067,774$0$0$443,721
98$1,054,637$0$0$435,535
99$1,036,315$0$0$424,830
100$1,012,158$0$0$411,296