Can I retire at age 63 with 364,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $364,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$30,059$29,791$29,530$29,275$29,026$27,974
2 years$14,881$14,603$14,335$14,074$13,822$12,773
3 years$9,822$9,544$9,276$9,018$8,769$7,757
4 years$7,293$7,015$6,750$6,497$6,254$5,287
5 years$5,776$5,500$5,238$4,990$4,754$3,834
6 years$4,765$4,491$4,233$3,991$3,762$2,889
7 years$4,043$3,772$3,518$3,281$3,059$2,234
8 years$3,502$3,233$2,984$2,752$2,538$1,759
9 years$3,081$2,815$2,570$2,344$2,137$1,404
10 years$2,745$2,481$2,240$2,021$1,821$1,132
11 years$2,470$2,209$1,972$1,759$1,566$920
12 years$2,241$1,983$1,750$1,543$1,357$752
13 years$2,048$1,792$1,564$1,362$1,184$618
14 years$1,882$1,629$1,405$1,209$1,038$510
15 years$1,738$1,488$1,269$1,078$914$422
16 years$1,613$1,365$1,150$965$807$350
17 years$1,502$1,257$1,047$867$716$291
18 years$1,404$1,162$955$782$637$243
19 years$1,316$1,077$875$706$567$202
20 years$1,237$1,000$803$640$507$169
21 years$1,166$932$738$581$454$141
22 years$1,101$870$681$528$407$118
23 years$1,042$814$628$481$365$99
24 years$988$762$581$438$328$83
25 years$938$715$538$400$295$70
26 years$893$672$499$366$266$58
27 years$850$633$464$335$240$49
28 years$811$596$431$307$216$41
29 years$775$562$401$282$195$34
30 years$741$531$374$258$176$29
31 years$709$502$348$237$160$24
32 years$680$475$325$218$144$20
33 years$652$450$303$201$131$17
34 years$626$426$283$185$118$14
35 years$601$404$265$170$107$12
36 years$578$384$248$156$97$10
37 years$556$365$232$144$88$9
38 years$536$347$217$133$80$7
39 years$516$330$204$123$72$6
40 years$498$314$191$113$66$5
41 years$480$298$179$104$59$4
42 years$463$284$168$96$54$4
43 years$448$271$157$89$49$3
44 years$432$258$148$82$44$3
45 years$418$246$139$76$40$2
46 years$404$235$130$70$37$2
47 years$391$224$122$65$33$1
48 years$379$214$115$60$30$1
49 years$367$204$108$55$27$1
50 years$355$195$102$51$25$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $364,000, adding $4,927 every year, while hoping to spend $20,564 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/39/25 Blend
62$364,000$364,000$364,000$364,000
63$406,210$386,918$381,276$417,630
64$425,764$383,997$372,169$423,570
65$446,622$380,244$362,068$427,744
66$468,898$375,596$350,917$431,844
67$492,712$369,987$338,659$435,877
68$518,199$363,346$325,234$439,851
69$545,505$355,600$310,580$443,779
70$574,792$346,670$294,629$447,674
71$606,235$336,471$277,314$451,556
72$640,030$324,917$258,563$455,446
73$676,388$311,913$238,300$459,371
74$715,544$297,361$216,447$463,364
75$757,754$281,156$192,922$467,462
76$803,300$263,188$167,640$471,710
77$852,491$243,339$140,511$476,159
78$905,669$221,486$111,441$480,871
79$963,206$197,498$80,334$485,915
80$1,025,515$171,237$47,087$491,371
81$1,093,048$142,558$11,595$497,332
82$1,166,301$111,306$0$503,903
83$1,245,821$77,317$0$518,215
84$1,332,211$40,421$0$537,152
85$1,426,130$436$0$557,804
86$1,528,307$0$0$580,382
87$1,639,542$0$0$623,502
88$1,760,717$0$0$670,726
89$1,892,802$0$0$722,251
90$2,036,862$0$0$778,500
91$2,194,072$0$0$839,937
92$2,365,726$0$0$907,075
93$2,553,246$0$0$980,477
94$2,758,199$0$0$1,060,764
95$2,982,309$0$0$1,148,618
96$3,227,476$0$0$1,244,794
97$3,495,791$0$0$1,350,118
98$3,789,556$0$0$1,465,503
99$4,111,306$0$0$1,591,954
100$4,463,835$0$0$1,730,578