Can I retire at age 63 with 13,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$1,106,559$1,096,703$1,087,086$1,077,700$1,068,535$1,032,266
2 years$547,802$537,599$527,712$518,125$508,826$472,649
3 years$361,573$351,327$341,464$331,968$322,820$287,872
4 years$268,478$258,263$248,499$239,164$230,238$196,785
5 years$212,635$202,481$192,845$183,701$175,023$143,154
6 years$175,418$165,341$155,848$146,907$138,490$108,231
7 years$148,845$138,853$129,510$120,780$112,629$83,975
8 years$128,925$119,023$109,835$101,320$93,437$66,365
9 years$113,439$103,631$94,601$86,302$78,687$53,165
10 years$101,058$91,345$82,475$74,393$67,046$43,031
11 years$90,935$81,319$72,610$64,744$57,661$35,107
12 years$82,505$72,988$64,439$56,789$49,968$28,824
13 years$75,377$65,960$57,572$50,137$43,573$23,783
14 years$69,273$59,956$51,729$44,506$38,196$19,704
15 years$63,987$54,771$46,704$39,691$33,631$16,378
16 years$59,367$50,251$42,344$35,539$29,723$13,650
17 years$55,295$46,279$38,532$31,932$26,354$11,401
18 years$51,679$42,764$35,174$28,777$23,433$9,540
19 years$48,447$39,633$32,200$26,002$20,887$7,995
20 years$45,542$36,829$29,552$23,550$18,656$6,709
21 years$42,918$34,305$27,182$21,373$16,695$5,635
22 years$40,535$32,022$25,053$19,433$14,965$4,738
23 years$38,362$29,950$23,132$17,698$13,433$3,986
24 years$36,374$28,061$21,393$16,142$12,074$3,356
25 years$34,547$26,334$19,814$14,742$10,865$2,826
26 years$32,864$24,750$18,376$13,479$9,787$2,382
27 years$31,308$23,292$17,064$12,338$8,824$2,008
28 years$29,866$21,948$15,863$11,304$7,962$1,693
29 years$28,525$20,706$14,762$10,366$7,189$1,428
30 years$27,277$19,554$13,750$9,513$6,496$1,204
31 years$26,111$18,485$12,819$8,737$5,873$1,016
32 years$25,020$17,491$11,960$8,030$5,312$858
33 years$23,997$16,564$11,168$7,384$4,808$724
34 years$23,037$15,699$10,434$6,794$4,353$611
35 years$22,134$14,890$9,755$6,254$3,943$516
36 years$21,282$14,133$9,126$5,760$3,572$435
37 years$20,479$13,423$8,542$5,307$3,238$368
38 years$19,720$12,757$7,999$4,892$2,935$310
39 years$19,001$12,130$7,494$4,510$2,662$262
40 years$18,320$11,541$7,024$4,160$2,414$221
41 years$17,674$10,986$6,586$3,838$2,190$187
42 years$17,060$10,463$6,178$3,542$1,987$158
43 years$16,477$9,969$5,798$3,270$1,804$133
44 years$15,921$9,502$5,442$3,019$1,637$113
45 years$15,392$9,061$5,110$2,788$1,486$95
46 years$14,887$8,644$4,799$2,576$1,350$80
47 years$14,405$8,249$4,509$2,380$1,225$68
48 years$13,945$7,875$4,237$2,199$1,113$57
49 years$13,504$7,520$3,983$2,032$1,011$48
50 years$13,083$7,184$3,744$1,878$918$41

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $13,400,000, adding $6,097 every year, while hoping to spend $42,210 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/13/25 Blend
62$13,400,000$13,400,000$13,400,000$13,400,000
63$14,773,089$14,062,889$13,855,189$15,590,666
64$16,235,033$14,707,060$14,274,427$16,789,683
65$17,844,681$15,381,380$14,706,294$18,093,110
66$19,617,053$16,087,282$15,151,170$19,515,388
67$21,568,702$16,826,269$15,609,444$21,068,132
68$23,717,867$17,599,913$16,081,517$22,764,122
69$26,084,645$18,409,864$16,567,804$24,617,422
70$28,691,182$19,257,851$17,068,729$26,643,508
71$31,561,882$20,145,685$17,584,730$28,859,414
72$34,723,635$21,075,265$18,116,261$31,283,888
73$38,206,075$22,048,582$18,663,784$33,937,569
74$42,041,853$23,067,721$19,227,779$36,843,174
75$46,266,951$24,134,869$19,808,739$40,025,713
76$50,921,020$25,252,317$20,407,171$43,512,721
77$56,047,751$26,422,467$21,023,599$47,334,511
78$61,695,291$27,647,838$21,658,559$51,524,463
79$67,916,697$28,931,068$22,312,606$56,119,330
80$74,770,433$30,274,923$22,986,312$61,159,583
81$82,320,926$31,682,304$23,680,263$66,689,787
82$90,639,174$33,156,249$24,395,064$72,759,022
83$99,803,409$34,699,946$25,131,339$79,421,336
84$109,899,847$36,316,733$25,889,729$86,736,256
85$121,023,491$38,010,112$26,670,894$94,769,339
86$133,279,033$39,783,754$27,475,515$103,592,793
87$146,781,842$41,641,505$28,304,292$113,286,147
88$161,659,050$43,587,399$29,157,946$123,937,000
89$178,050,755$45,625,663$30,037,219$135,641,841
90$196,111,342$47,760,731$30,942,876$148,506,954
91$216,010,940$49,997,248$31,875,704$162,649,416
92$237,937,030$52,340,087$32,836,513$178,198,194
93$262,096,208$54,794,353$33,826,139$195,295,357
94$288,716,146$57,365,401$34,845,439$214,097,410
95$318,047,730$60,058,843$35,895,298$234,776,764
96$350,367,436$62,880,563$36,976,628$257,523,354
97$385,979,935$65,836,731$38,090,365$282,546,431
98$425,220,972$68,933,815$39,237,476$310,076,518
99$468,460,534$72,178,595$40,418,955$340,367,588
100$516,106,343$75,578,180$41,635,824$373,699,447