Can I retire at age 63 with 1,220,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,220,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$100,746$99,849$98,974$98,119$97,285$93,610
2 years$49,874$48,946$48,045$47,173$46,326$42,666
3 years$32,919$31,987$31,089$30,224$29,391$25,862
4 years$24,443$23,513$22,625$21,775$20,962$17,590
5 years$19,359$18,435$17,558$16,725$15,935$12,729
6 years$15,971$15,053$14,189$13,375$12,609$9,571
7 years$13,552$12,642$11,791$10,996$10,254$7,383
8 years$11,738$10,836$10,000$9,225$8,507$5,801
9 years$10,328$9,435$8,613$7,857$7,164$4,618
10 years$9,201$8,317$7,509$6,773$6,104$3,714
11 years$8,279$7,404$6,611$5,895$5,250$3,011
12 years$7,512$6,645$5,867$5,170$4,549$2,456
13 years$6,863$6,005$5,242$4,565$3,967$2,012
14 years$6,307$5,459$4,710$4,052$3,478$1,656
15 years$5,826$4,987$4,252$3,614$3,062$1,366
16 years$5,405$4,575$3,855$3,236$2,706$1,131
17 years$5,034$4,213$3,508$2,907$2,399$937
18 years$4,705$3,893$3,202$2,620$2,133$779
19 years$4,411$3,608$2,932$2,367$1,902$648
20 years$4,146$3,353$2,691$2,144$1,699$539
21 years$3,907$3,123$2,475$1,946$1,520$449
22 years$3,690$2,915$2,281$1,769$1,362$375
23 years$3,493$2,727$2,106$1,611$1,223$313
24 years$3,312$2,555$1,948$1,470$1,099$261
25 years$3,145$2,398$1,804$1,342$989$218
26 years$2,992$2,253$1,673$1,227$891$183
27 years$2,850$2,121$1,554$1,123$803$153
28 years$2,719$1,998$1,444$1,029$725$128
29 years$2,597$1,885$1,344$944$655$107
30 years$2,483$1,780$1,252$866$591$89
31 years$2,377$1,683$1,167$795$535$75
32 years$2,278$1,592$1,089$731$484$63
33 years$2,185$1,508$1,017$672$438$52
34 years$2,097$1,429$950$619$396$44
35 years$2,015$1,356$888$569$359$37
36 years$1,938$1,287$831$524$325$31
37 years$1,864$1,222$778$483$295$26
38 years$1,795$1,161$728$445$267$22
39 years$1,730$1,104$682$411$242$18
40 years$1,668$1,051$640$379$220$15
41 years$1,609$1,000$600$349$199$13
42 years$1,553$953$563$323$181$11
43 years$1,500$908$528$298$164$9
44 years$1,450$865$495$275$149$7
45 years$1,401$825$465$254$135$6
46 years$1,355$787$437$234$123$5
47 years$1,312$751$411$217$112$4
48 years$1,270$717$386$200$101$4
49 years$1,230$685$363$185$92$3
50 years$1,191$654$341$171$84$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $1,220,000, adding $6,930 every year, while hoping to spend $28,921 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/46/14 Blend
62$1,220,000$1,220,000$1,220,000$1,220,000
63$1,351,588$1,286,928$1,268,018$1,399,758
64$1,458,679$1,319,216$1,279,725$1,466,817
65$1,575,723$1,352,117$1,290,855$1,535,962
66$1,703,706$1,385,629$1,301,358$1,610,136
67$1,843,711$1,419,753$1,311,181$1,689,808
68$1,996,934$1,454,485$1,320,270$1,775,495
69$2,164,688$1,489,821$1,328,565$1,867,767
70$2,348,421$1,525,757$1,336,007$1,967,251
71$2,549,727$1,562,287$1,342,530$2,074,637
72$2,770,362$1,599,402$1,348,068$2,190,686
73$3,012,259$1,637,093$1,352,549$2,316,234
74$3,277,549$1,675,349$1,355,898$2,452,206
75$3,568,576$1,714,159$1,358,038$2,599,618
76$3,887,925$1,753,507$1,358,887$2,759,589
77$4,238,441$1,793,376$1,358,357$2,933,354
78$4,623,259$1,833,749$1,356,359$3,122,273
79$5,045,832$1,874,603$1,352,798$3,327,843
80$5,509,964$1,915,916$1,347,573$3,551,717
81$6,019,845$1,957,661$1,340,582$3,795,713
82$6,580,093$1,999,809$1,331,715$4,061,837
83$7,195,791$2,042,328$1,320,856$4,352,298
84$7,872,543$2,085,184$1,307,886$4,669,532
85$8,616,522$2,128,337$1,292,679$5,016,223
86$9,434,527$2,171,746$1,275,104$5,395,330
87$10,334,051$2,215,363$1,255,022$5,810,112
88$11,323,348$2,259,140$1,232,290$6,264,164
89$12,411,513$2,303,022$1,206,755$6,761,446
90$13,608,566$2,346,949$1,178,260$7,306,324
91$14,925,548$2,390,857$1,146,640$7,903,610
92$16,374,623$2,434,678$1,111,721$8,558,607
93$17,969,193$2,478,336$1,073,322$9,277,161
94$19,724,026$2,521,750$1,031,254$10,065,716
95$21,655,395$2,564,834$985,320$10,931,374
96$23,781,228$2,607,494$935,311$11,881,963
97$26,121,282$2,649,629$881,012$12,926,112
98$28,697,323$2,691,131$822,196$14,073,331
99$31,533,338$2,731,885$758,628$15,334,103
100$34,655,756$2,771,765$690,060$16,719,983