Can I retire at age 63 with 1,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$82,579$81,843$81,126$80,425$79,741$77,251
2 years$40,881$40,119$39,381$38,666$37,972$35,485
3 years$26,983$26,218$25,482$24,774$24,091$21,685
4 years$20,036$19,273$18,545$17,848$17,182$14,876
5 years$15,868$15,111$14,391$13,709$13,061$10,862
6 years$13,091$12,339$11,630$10,963$10,335$8,244
7 years$11,108$10,362$9,665$9,013$8,405$6,422
8 years$9,621$8,882$8,197$7,561$6,973$5,096
9 years$8,466$7,734$7,060$6,440$5,872$4,100
10 years$7,542$6,817$6,155$5,552$5,003$3,333
11 years$6,786$6,069$5,419$4,832$4,303$2,732
12 years$6,157$5,447$4,809$4,238$3,729$2,253
13 years$5,625$4,922$4,296$3,742$3,252$1,868
14 years$5,170$4,474$3,860$3,321$2,850$1,555
15 years$4,775$4,087$3,485$2,962$2,510$1,299
16 years$4,430$3,750$3,160$2,652$2,218$1,088
17 years$4,126$3,454$2,875$2,383$1,967$914
18 years$3,857$3,191$2,625$2,148$1,749$769
19 years$3,615$2,958$2,403$1,940$1,559$647
20 years$3,399$2,748$2,205$1,757$1,392$546
21 years$3,203$2,560$2,029$1,595$1,246$461
22 years$3,025$2,390$1,870$1,450$1,117$390
23 years$2,863$2,235$1,726$1,321$1,002$330
24 years$2,714$2,094$1,596$1,205$901$279
25 years$2,578$1,965$1,479$1,100$811$237
26 years$2,453$1,847$1,371$1,006$730$200
27 years$2,336$1,738$1,273$921$658$170
28 years$2,229$1,638$1,184$844$594$144
29 years$2,129$1,545$1,102$774$537$122
30 years$2,036$1,459$1,026$710$485$104
31 years$1,949$1,380$957$652$438$88
32 years$1,867$1,305$893$599$396$75
33 years$1,791$1,236$833$551$359$63
34 years$1,719$1,172$779$507$325$54
35 years$1,652$1,111$728$467$294$46
36 years$1,588$1,055$681$430$267$39
37 years$1,528$1,002$637$396$242$33
38 years$1,472$952$597$365$219$28
39 years$1,418$905$559$337$199$24
40 years$1,367$861$524$310$180$20
41 years$1,319$820$492$286$163$17
42 years$1,273$781$461$264$148$15
43 years$1,230$744$433$244$135$12
44 years$1,188$709$406$225$122$11
45 years$1,149$676$381$208$111$9
46 years$1,111$645$358$192$101$8
47 years$1,075$616$336$178$91$6
48 years$1,041$588$316$164$83$5
49 years$1,008$561$297$152$75$5
50 years$976$536$279$140$69$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $1,000,000, adding $2,276 every year, while hoping to spend $30,381 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/41/27 Blend
62$1,000,000$1,000,000$1,000,000$1,000,000
63$1,104,348$1,051,348$1,035,848$1,130,514
64$1,184,666$1,070,539$1,038,223$1,169,897
65$1,272,159$1,089,652$1,039,661$1,209,434
66$1,367,525$1,108,651$1,040,095$1,251,422
67$1,471,535$1,127,498$1,039,462$1,296,096
68$1,585,037$1,146,150$1,037,689$1,343,718
69$1,708,964$1,164,564$1,034,704$1,394,577
70$1,844,342$1,182,692$1,030,430$1,448,994
71$1,992,302$1,200,481$1,024,787$1,507,323
72$2,154,088$1,217,876$1,017,689$1,569,954
73$2,331,072$1,234,819$1,009,049$1,637,322
74$2,524,763$1,251,246$998,773$1,709,906
75$2,736,821$1,267,089$986,764$1,788,235
76$2,969,077$1,282,277$972,921$1,872,896
77$3,223,546$1,296,731$957,136$1,964,535
78$3,502,446$1,310,370$939,299$2,063,869
79$3,808,223$1,323,105$919,293$2,171,690
80$4,143,567$1,334,843$896,995$2,288,872
81$4,511,444$1,345,484$872,277$2,416,383
82$4,915,119$1,354,920$845,007$2,555,290
83$5,358,190$1,363,040$815,043$2,706,775
84$5,844,618$1,369,722$782,240$2,872,143
85$6,378,769$1,374,838$746,445$3,052,835
86$6,965,450$1,378,252$707,497$3,250,443
87$7,609,958$1,379,818$665,230$3,466,726
88$8,318,128$1,379,383$619,470$3,703,627
89$9,096,388$1,376,784$570,032$3,963,292
90$9,951,819$1,371,846$516,728$4,248,089
91$10,892,224$1,364,385$459,358$4,560,637
92$11,926,197$1,354,207$397,713$4,903,823
93$13,063,209$1,341,103$331,576$5,280,838
94$14,313,693$1,324,854$260,721$5,695,203
95$15,689,145$1,305,227$184,910$6,150,806
96$17,202,230$1,281,975$103,897$6,651,938
97$18,866,903$1,254,837$17,423$7,203,336
98$20,698,538$1,223,535$0$7,810,227
99$22,714,078$1,187,777$0$8,499,948
100$24,932,188$1,147,252$0$9,264,058