Can I retire at age 62 with 899,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $899,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$74,239$73,577$72,932$72,302$71,688$69,955
2 years$36,752$36,067$35,404$34,761$34,137$32,401
3 years$24,258$23,570$22,909$22,272$21,658$19,974
4 years$18,012$17,327$16,672$16,045$15,447$13,827
5 years$14,266$13,584$12,938$12,324$11,742$10,192
6 years$11,769$11,093$10,456$9,856$9,291$7,812
7 years$9,986$9,316$8,689$8,103$7,556$6,148
8 years$8,650$7,985$7,369$6,797$6,269$4,931
9 years$7,611$6,953$6,347$5,790$5,279$4,010
10 years$6,780$6,128$5,533$4,991$4,498$3,297
11 years$6,101$5,456$4,871$4,344$3,868$2,734
12 years$5,535$4,897$4,323$3,810$3,352$2,282
13 years$5,057$4,425$3,862$3,364$2,923$1,915
14 years$4,647$4,022$3,470$2,986$2,563$1,614
15 years$4,293$3,675$3,133$2,663$2,256$1,365
16 years$3,983$3,371$2,841$2,384$1,994$1,159
17 years$3,710$3,105$2,585$2,142$1,768$986
18 years$3,467$2,869$2,360$1,931$1,572$840
19 years$3,250$2,659$2,160$1,744$1,401$717
20 years$3,055$2,471$1,983$1,580$1,252$614
21 years$2,879$2,302$1,824$1,434$1,120$525
22 years$2,719$2,148$1,681$1,304$1,004$450
23 years$2,574$2,009$1,552$1,187$901$386
24 years$2,440$1,883$1,435$1,083$810$332
25 years$2,318$1,767$1,329$989$729$285
26 years$2,205$1,660$1,233$904$657$245
27 years$2,100$1,563$1,145$828$592$211
28 years$2,004$1,473$1,064$758$534$182
29 years$1,914$1,389$990$695$482$156
30 years$1,830$1,312$923$638$436$135
31 years$1,752$1,240$860$586$394$116
32 years$1,679$1,173$802$539$356$100
33 years$1,610$1,111$749$495$323$86
34 years$1,546$1,053$700$456$292$74
35 years$1,485$999$654$420$265$64
36 years$1,428$948$612$386$240$55
37 years$1,374$901$573$356$217$48
38 years$1,323$856$537$328$197$41
39 years$1,275$814$503$303$179$35
40 years$1,229$774$471$279$162$30
41 years$1,186$737$442$258$147$26
42 years$1,145$702$415$238$133$23
43 years$1,105$669$389$219$121$20
44 years$1,068$638$365$203$110$17
45 years$1,033$608$343$187$100$15
46 years$999$580$322$173$91$13
47 years$966$553$302$160$82$11
48 years$936$528$284$148$75$9
49 years$906$505$267$136$68$8
50 years$878$482$251$126$62$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $899,000, adding $6,111 every year, while hoping to spend $41,195 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/14/17 Blend
61$899,000$899,000$899,000$899,000
62$997,001$949,354$935,420$1,061,348
63$1,054,864$952,042$922,925$1,107,703
64$1,117,249$953,480$908,632$1,152,953
65$1,184,572$953,564$892,435$1,201,430
66$1,257,294$952,184$874,226$1,253,445
67$1,335,917$949,221$853,892$1,309,347
68$1,420,997$944,549$831,314$1,369,517
69$1,513,143$938,036$806,368$1,434,377
70$1,613,025$929,541$778,922$1,504,394
71$1,721,380$918,915$748,842$1,580,081
72$1,839,017$905,998$715,985$1,662,007
73$1,966,827$890,623$680,201$1,750,798
74$2,105,792$872,612$641,336$1,847,147
75$2,256,989$851,776$599,227$1,951,817
76$2,421,605$827,916$553,705$2,065,651
77$2,600,946$800,821$504,591$2,189,581
78$2,796,448$770,267$451,700$2,324,634
79$3,009,692$736,017$394,839$2,471,943
80$3,242,420$697,821$333,805$2,632,760
81$3,496,547$655,414$268,387$2,808,466
82$3,774,182$608,516$198,365$3,000,584
83$4,077,646$556,831$123,509$3,210,796
84$4,409,497$500,047$43,577$3,440,959
85$4,772,549$437,832$0$3,693,119
86$5,169,900$369,837$0$3,977,105
87$5,604,963$295,692$0$4,296,768
88$6,081,496$215,008$0$4,646,996
89$6,603,637$127,372$0$5,030,873
90$7,175,945$32,350$0$5,451,803
91$7,803,438$0$0$5,913,533
92$8,491,646$0$0$6,431,060
93$9,246,656$0$0$7,004,342
94$10,075,177$0$0$7,633,494
95$10,984,596$0$0$8,324,132
96$11,983,051$0$0$9,082,445
97$13,079,505$0$0$9,915,246
98$14,283,836$0$0$10,830,045
99$15,606,919$0$0$11,835,112
100$17,060,741$0$0$12,939,558