Can I retire at age 62 with 892,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $892,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$73,661$73,004$72,364$71,739$71,129$68,415
2 years$36,466$35,786$35,128$34,490$33,871$31,169
3 years$24,069$23,387$22,730$22,098$21,489$18,883
4 years$17,872$17,192$16,542$15,920$15,326$12,837
5 years$14,154$13,479$12,837$12,228$11,651$9,284
6 years$11,677$11,006$10,374$9,779$9,219$6,977
7 years$9,908$9,243$8,621$8,040$7,497$5,379
8 years$8,582$7,923$7,311$6,745$6,220$4,224
9 years$7,551$6,898$6,297$5,745$5,238$3,361
10 years$6,727$6,081$5,490$4,952$4,463$2,701
11 years$6,053$5,413$4,833$4,310$3,838$2,188
12 years$5,492$4,859$4,290$3,780$3,326$1,783
13 years$5,018$4,391$3,832$3,337$2,901$1,461
14 years$4,611$3,991$3,443$2,963$2,543$1,201
15 years$4,259$3,646$3,109$2,642$2,239$990
16 years$3,952$3,345$2,819$2,366$1,979$819
17 years$3,681$3,081$2,565$2,126$1,754$678
18 years$3,440$2,847$2,341$1,916$1,560$563
19 years$3,225$2,638$2,143$1,731$1,390$468
20 years$3,032$2,452$1,967$1,568$1,242$389
21 years$2,857$2,284$1,809$1,423$1,111$324
22 years$2,698$2,132$1,668$1,294$996$270
23 years$2,554$1,994$1,540$1,178$894$225
24 years$2,421$1,868$1,424$1,075$804$188
25 years$2,300$1,753$1,319$981$723$157
26 years$2,188$1,648$1,223$897$651$131
27 years$2,084$1,551$1,136$821$587$110
28 years$1,988$1,461$1,056$752$530$92
29 years$1,899$1,378$983$690$479$77
30 years$1,816$1,302$915$633$432$64
31 years$1,738$1,231$853$582$391$54
32 years$1,666$1,164$796$535$354$45
33 years$1,597$1,103$743$492$320$37
34 years$1,534$1,045$695$452$290$31
35 years$1,473$991$649$416$262$26
36 years$1,417$941$607$383$238$22
37 years$1,363$894$569$353$216$18
38 years$1,313$849$532$326$195$15
39 years$1,265$807$499$300$177$13
40 years$1,220$768$468$277$161$11
41 years$1,176$731$438$255$146$9
42 years$1,136$696$411$236$132$8
43 years$1,097$664$386$218$120$6
44 years$1,060$633$362$201$109$5
45 years$1,025$603$340$186$99$4
46 years$991$575$319$171$90$4
47 years$959$549$300$158$82$3
48 years$928$524$282$146$74$3
49 years$899$501$265$135$67$2
50 years$871$478$249$125$61$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $892,000, adding $2,670 every year, while hoping to spend $25,451 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/20/20 Blend
61$892,000$892,000$892,000$892,000
62$985,738$938,462$924,636$1,039,568
63$1,059,204$957,367$928,532$1,095,233
64$1,139,310$976,345$931,705$1,152,903
65$1,226,707$995,374$934,104$1,215,246
66$1,322,111$1,014,427$935,677$1,282,720
67$1,426,310$1,033,478$936,366$1,355,828
68$1,540,171$1,052,496$936,112$1,435,126
69$1,664,651$1,071,450$934,854$1,521,226
70$1,800,800$1,090,306$932,526$1,614,802
71$1,949,776$1,109,025$929,060$1,716,598
72$2,112,854$1,127,569$924,385$1,827,435
73$2,291,439$1,145,893$918,425$1,948,216
74$2,487,076$1,163,953$911,103$2,079,937
75$2,701,469$1,181,697$902,336$2,223,697
76$2,936,492$1,199,073$892,037$2,380,707
77$3,194,210$1,216,024$880,117$2,552,302
78$3,476,900$1,232,489$866,480$2,739,954
79$3,787,065$1,248,403$851,029$2,945,286
80$4,127,466$1,263,695$833,659$3,170,086
81$4,501,142$1,278,291$814,261$3,416,326
82$4,911,443$1,292,112$792,723$3,686,180
83$5,362,057$1,305,072$768,926$3,982,046
84$5,857,048$1,317,081$742,746$4,306,565
85$6,400,891$1,328,042$714,052$4,662,650
86$6,998,519$1,337,853$682,710$5,053,512
87$7,655,364$1,346,404$648,577$5,482,692
88$8,377,411$1,353,578$611,505$5,954,092
89$9,171,255$1,359,252$571,338$6,472,013
90$10,044,161$1,363,293$527,916$7,041,199
91$11,004,133$1,365,561$481,068$7,666,878
92$12,059,988$1,365,908$430,618$8,354,813
93$13,221,444$1,364,175$376,381$9,111,356
94$14,499,206$1,360,194$318,164$9,943,512
95$15,905,069$1,353,787$255,766$10,858,999
96$17,452,028$1,344,765$188,977$11,866,329
97$19,154,403$1,332,927$117,576$12,974,882
98$21,027,973$1,318,060$41,335$14,194,998
99$23,090,120$1,299,939$0$15,538,076
100$25,360,001$1,278,325$0$17,025,220