Can I retire at age 62 with 881,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $881,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$72,752$72,104$71,472$70,855$70,252$69,346
2 years$36,016$35,345$34,695$34,065$33,453$32,541
3 years$23,772$23,098$22,450$21,826$21,224$20,335
4 years$17,651$16,980$16,338$15,724$15,137$14,278
5 years$13,980$13,312$12,679$12,078$11,507$10,680
6 years$11,533$10,871$10,246$9,659$9,105$8,311
7 years$9,786$9,129$8,515$7,941$7,405$6,644
8 years$8,476$7,825$7,221$6,661$6,143$5,416
9 years$7,458$6,813$6,220$5,674$5,173$4,479
10 years$6,644$6,006$5,422$4,891$4,408$3,747
11 years$5,979$5,346$4,774$4,257$3,791$3,162
12 years$5,424$4,799$4,237$3,734$3,285$2,687
13 years$4,956$4,337$3,785$3,296$2,865$2,297
14 years$4,554$3,942$3,401$2,926$2,511$1,973
15 years$4,207$3,601$3,071$2,610$2,211$1,702
16 years$3,903$3,304$2,784$2,337$1,954$1,473
17 years$3,635$3,043$2,533$2,099$1,733$1,278
18 years$3,398$2,812$2,313$1,892$1,541$1,112
19 years$3,185$2,606$2,117$1,710$1,373$969
20 years$2,994$2,421$1,943$1,548$1,227$847
21 years$2,822$2,255$1,787$1,405$1,098$741
22 years$2,665$2,105$1,647$1,278$984$649
23 years$2,522$1,969$1,521$1,164$883$569
24 years$2,391$1,845$1,406$1,061$794$499
25 years$2,271$1,731$1,303$969$714$439
26 years$2,161$1,627$1,208$886$643$386
27 years$2,058$1,531$1,122$811$580$339
28 years$1,964$1,443$1,043$743$523$299
29 years$1,875$1,361$971$682$473$263
30 years$1,793$1,286$904$625$427$232
31 years$1,717$1,215$843$574$386$204
32 years$1,645$1,150$786$528$349$180
33 years$1,578$1,089$734$485$316$159
34 years$1,515$1,032$686$447$286$140
35 years$1,455$979$641$411$259$124
36 years$1,399$929$600$379$235$109
37 years$1,346$883$562$349$213$97
38 years$1,296$839$526$322$193$85
39 years$1,249$798$493$297$175$75
40 years$1,204$759$462$274$159$67
41 years$1,162$722$433$252$144$59
42 years$1,122$688$406$233$131$52
43 years$1,083$655$381$215$119$46
44 years$1,047$625$358$199$108$41
45 years$1,012$596$336$183$98$36
46 years$979$568$316$169$89$32
47 years$947$542$296$156$81$28
48 years$917$518$279$145$73$25
49 years$888$494$262$134$66$22
50 years$860$472$246$123$60$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $881,000, adding $2,629 every year, while hoping to spend $23,828 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/12/30 Blend
61$881,000$881,000$881,000$881,000
62$973,574$926,881$913,225$1,021,887
63$1,047,526$946,945$918,466$1,075,412
64$1,128,222$967,194$923,083$1,131,030
65$1,216,325$987,611$927,031$1,191,198
66$1,312,565$1,008,179$930,261$1,256,366
67$1,417,746$1,028,879$932,724$1,327,028
68$1,532,750$1,049,688$934,365$1,403,730
69$1,658,553$1,070,585$935,128$1,487,075
70$1,796,225$1,091,544$934,954$1,577,727
71$1,946,948$1,112,537$933,783$1,676,417
72$2,112,021$1,133,536$931,549$1,783,952
73$2,292,875$1,154,507$928,185$1,901,223
74$2,491,088$1,175,418$923,618$2,029,211
75$2,708,395$1,196,229$917,776$2,168,998
76$2,946,709$1,216,902$910,579$2,321,776
77$3,208,136$1,237,393$901,945$2,488,862
78$3,494,995$1,257,654$891,790$2,671,705
79$3,809,842$1,277,637$880,023$2,871,906
80$4,155,492$1,297,287$866,549$3,091,226
81$4,535,045$1,316,548$851,272$3,331,610
82$4,951,917$1,335,356$834,087$3,595,202
83$5,409,871$1,353,646$814,886$3,884,365
84$5,913,050$1,371,347$793,558$4,201,704
85$6,466,022$1,388,384$769,983$4,550,092
86$7,073,817$1,404,676$744,038$4,932,696
87$7,741,978$1,420,136$715,595$5,353,007
88$8,476,610$1,434,673$684,517$5,814,875
89$9,284,440$1,448,188$650,665$6,322,543
90$10,172,880$1,460,577$613,889$6,880,690
91$11,150,096$1,471,727$574,037$7,494,473
92$12,225,085$1,481,521$530,946$8,169,579
93$13,407,760$1,489,831$484,449$8,912,274
94$14,709,042$1,496,524$434,369$9,729,469
95$16,140,967$1,501,456$380,522$10,628,781
96$17,716,793$1,504,475$322,718$11,618,605
97$19,451,132$1,505,420$260,754$12,708,199
98$21,360,080$1,504,118$194,422$13,907,765
99$23,461,376$1,500,388$123,504$15,228,549
100$25,774,566$1,494,037$47,771$16,682,950