Can I retire at age 62 with 852,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $852,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$70,357$69,731$69,119$68,522$67,940$67,314
2 years$34,830$34,182$33,553$32,943$32,352$31,722
3 years$22,990$22,338$21,711$21,107$20,526$19,910
4 years$17,070$16,421$15,800$15,207$14,639$14,043
5 years$13,520$12,874$12,262$11,680$11,128$10,554
6 years$11,153$10,513$9,909$9,341$8,805$8,253
7 years$9,464$8,829$8,235$7,679$7,161$6,631
8 years$8,197$7,568$6,984$6,442$5,941$5,433
9 years$7,213$6,589$6,015$5,487$5,003$4,517
10 years$6,425$5,808$5,244$4,730$4,263$3,799
11 years$5,782$5,170$4,617$4,117$3,666$3,224
12 years$5,246$4,641$4,097$3,611$3,177$2,756
13 years$4,793$4,194$3,661$3,188$2,770$2,369
14 years$4,405$3,812$3,289$2,830$2,429$2,048
15 years$4,068$3,482$2,970$2,524$2,138$1,777
16 years$3,775$3,195$2,692$2,260$1,890$1,547
17 years$3,516$2,943$2,450$2,030$1,676$1,351
18 years$3,286$2,719$2,236$1,830$1,490$1,183
19 years$3,080$2,520$2,047$1,653$1,328$1,038
20 years$2,896$2,342$1,879$1,497$1,186$913
21 years$2,729$2,181$1,728$1,359$1,062$804
22 years$2,577$2,036$1,593$1,236$951$709
23 years$2,439$1,904$1,471$1,125$854$626
24 years$2,313$1,784$1,360$1,026$768$553
25 years$2,197$1,674$1,260$937$691$490
26 years$2,090$1,574$1,168$857$622$434
27 years$1,991$1,481$1,085$784$561$384
28 years$1,899$1,396$1,009$719$506$341
29 years$1,814$1,317$939$659$457$302
30 years$1,734$1,243$874$605$413$268
31 years$1,660$1,175$815$556$373$238
32 years$1,591$1,112$760$511$338$212
33 years$1,526$1,053$710$469$306$188
34 years$1,465$998$663$432$277$167
35 years$1,407$947$620$398$251$149
36 years$1,353$899$580$366$227$132
37 years$1,302$853$543$337$206$118
38 years$1,254$811$509$311$187$105
39 years$1,208$771$476$287$169$93
40 years$1,165$734$447$265$154$83
41 years$1,124$699$419$244$139$74
42 years$1,085$665$393$225$126$66
43 years$1,048$634$369$208$115$59
44 years$1,012$604$346$192$104$52
45 years$979$576$325$177$95$46
46 years$947$550$305$164$86$41
47 years$916$525$287$151$78$37
48 years$887$501$269$140$71$33
49 years$859$478$253$129$64$29
50 years$832$457$238$119$58$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $852,000, adding $5,564 every year, while hoping to spend $34,341 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/29/28 Blend
61$852,000$852,000$852,000$852,000
62$944,643$899,487$886,281$977,347
63$1,004,458$907,024$879,433$1,008,853
64$1,069,224$913,778$871,205$1,039,294
65$1,139,408$919,677$861,513$1,071,621
66$1,215,526$924,639$850,273$1,106,030
67$1,298,145$928,582$837,392$1,142,738
68$1,387,888$931,415$822,777$1,181,984
69$1,485,441$933,043$806,329$1,224,036
70$1,591,558$933,364$787,943$1,269,191
71$1,707,069$932,271$767,511$1,317,779
72$1,832,887$929,649$744,919$1,370,163
73$1,970,017$925,377$720,050$1,426,750
74$2,119,565$919,327$692,777$1,487,988
75$2,282,747$911,361$662,972$1,554,375
76$2,460,905$901,335$630,499$1,626,462
77$2,655,512$889,095$595,215$1,704,860
78$2,868,192$874,478$556,973$1,790,248
79$3,100,732$857,313$515,617$1,883,373
80$3,355,102$837,416$470,984$1,985,068
81$3,633,467$814,594$422,907$2,096,250
82$3,938,214$788,642$371,208$2,217,937
83$4,271,970$759,344$315,701$2,351,256
84$4,637,629$726,470$256,196$2,497,451
85$5,038,377$689,777$192,489$2,657,901
86$5,477,725$649,010$124,371$2,834,130
87$5,959,538$603,896$51,622$3,027,824
88$6,488,073$554,149$0$3,240,847
89$7,068,019$499,465$0$3,483,032
90$7,704,542$439,523$0$3,765,847
91$8,403,331$373,986$0$4,076,448
92$9,170,653$302,494$0$4,417,694
93$10,013,414$224,670$0$4,792,742
94$10,939,217$140,114$0$5,205,073
95$11,956,442$48,405$0$5,658,528
96$13,074,319$0$0$6,157,346
97$14,303,017$0$0$6,722,444
98$15,653,737$0$0$7,360,759
99$17,138,824$0$0$8,062,689
100$18,771,874$0$0$8,834,676