Can I retire at age 62 with 839,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $839,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$69,284$68,667$68,065$67,477$66,903$66,537
2 years$34,299$33,660$33,041$32,441$31,859$31,489
3 years$22,639$21,997$21,380$20,785$20,212$19,851
4 years$16,810$16,170$15,559$14,975$14,416$14,066
5 years$13,313$12,678$12,074$11,502$10,959$10,620
6 years$10,983$10,352$9,758$9,198$8,671$8,345
7 years$9,320$8,694$8,109$7,562$7,052$6,739
8 years$8,072$7,452$6,877$6,344$5,850$5,550
9 years$7,103$6,489$5,923$5,404$4,927$4,638
10 years$6,327$5,719$5,164$4,658$4,198$3,922
11 years$5,694$5,092$4,546$4,054$3,610$3,347
12 years$5,166$4,570$4,035$3,556$3,129$2,877
13 years$4,720$4,130$3,605$3,139$2,728$2,488
14 years$4,337$3,754$3,239$2,787$2,392$2,163
15 years$4,006$3,429$2,924$2,485$2,106$1,888
16 years$3,717$3,146$2,651$2,225$1,861$1,654
17 years$3,462$2,898$2,413$1,999$1,650$1,454
18 years$3,236$2,678$2,202$1,802$1,467$1,281
19 years$3,033$2,482$2,016$1,628$1,308$1,131
20 years$2,851$2,306$1,850$1,475$1,168$1,001
21 years$2,687$2,148$1,702$1,338$1,045$888
22 years$2,538$2,005$1,569$1,217$937$788
23 years$2,402$1,875$1,448$1,108$841$701
24 years$2,277$1,757$1,339$1,011$756$624
25 years$2,163$1,649$1,241$923$680$556
26 years$2,058$1,550$1,151$844$613$495
27 years$1,960$1,458$1,068$772$552$442
28 years$1,870$1,374$993$708$498$395
29 years$1,786$1,296$924$649$450$353
30 years$1,708$1,224$861$596$407$316
31 years$1,635$1,157$803$547$368$282
32 years$1,567$1,095$749$503$333$253
33 years$1,503$1,037$699$462$301$226
34 years$1,442$983$653$425$273$203
35 years$1,386$932$611$392$247$182
36 years$1,333$885$571$361$224$163
37 years$1,282$840$535$332$203$146
38 years$1,235$799$501$306$184$131
39 years$1,190$760$469$282$167$117
40 years$1,147$723$440$260$151$105
41 years$1,107$688$412$240$137$94
42 years$1,068$655$387$222$124$85
43 years$1,032$624$363$205$113$76
44 years$997$595$341$189$103$68
45 years$964$567$320$175$93$61
46 years$932$541$300$161$84$55
47 years$902$517$282$149$77$49
48 years$873$493$265$138$70$44
49 years$846$471$249$127$63$40
50 years$819$450$234$118$57$36

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $839,000, adding $2,638 every year, while hoping to spend $47,182 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/47/13 Blend
61$839,000$839,000$839,000$839,000
62$927,299$882,832$869,828$960,696
63$971,682$875,890$848,766$977,616
64$1,019,011$867,026$825,417$991,079
65$1,069,537$856,096$799,654$1,004,612
66$1,123,533$842,948$771,346$1,018,243
67$1,181,302$827,421$740,355$1,032,007
68$1,243,172$809,343$706,534$1,045,944
69$1,309,507$788,532$669,735$1,060,106
70$1,380,704$764,796$629,797$1,074,551
71$1,457,197$737,933$586,557$1,089,350
72$1,539,467$707,727$539,842$1,104,583
73$1,628,037$673,951$489,472$1,120,347
74$1,723,485$636,362$435,257$1,136,752
75$1,826,444$594,708$377,003$1,153,924
76$1,937,612$548,719$314,502$1,172,012
77$2,057,751$498,109$247,541$1,191,182
78$2,187,704$442,578$175,896$1,211,627
79$2,328,393$381,809$99,332$1,233,567
80$2,480,836$315,464$17,606$1,257,251
81$2,646,149$243,189$0$1,282,961
82$2,825,560$164,609$0$1,320,676
83$3,020,420$79,328$0$1,364,336
84$3,232,216$0$0$1,411,945
85$3,462,581$0$0$1,470,766
86$3,713,316$0$0$1,579,540
87$3,986,398$0$0$1,698,110
88$4,284,006$0$0$1,827,434
89$4,608,536$0$0$1,968,567
90$4,962,627$0$0$2,122,670
91$5,349,181$0$0$2,291,020
92$5,771,395$0$0$2,475,025
93$6,232,788$0$0$2,676,233
94$6,737,234$0$0$2,896,350
95$7,288,997$0$0$3,137,255
96$7,892,773$0$0$3,401,014
97$8,553,735$0$0$3,689,905
98$9,277,575$0$0$4,006,435
99$10,070,565$0$0$4,353,367
100$10,939,610$0$0$4,733,741