Can I retire at age 62 with 806,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $806,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$66,559$65,966$65,387$64,823$64,272$62,616
2 years$32,950$32,336$31,741$31,165$30,606$28,949
3 years$21,748$21,132$20,539$19,968$19,417$17,811
4 years$16,149$15,534$14,947$14,386$13,849$12,305
5 years$12,790$12,179$11,599$11,049$10,528$9,051
6 years$10,551$9,945$9,374$8,836$8,330$6,922
7 years$8,953$8,352$7,790$7,265$6,775$5,435
8 years$7,755$7,159$6,606$6,094$5,620$4,349
9 years$6,823$6,233$5,690$5,191$4,733$3,529
10 years$6,079$5,494$4,961$4,475$4,033$2,894
11 years$5,470$4,891$4,367$3,894$3,468$2,393
12 years$4,963$4,390$3,876$3,416$3,006$1,992
13 years$4,534$3,967$3,463$3,016$2,621$1,667
14 years$4,167$3,606$3,111$2,677$2,297$1,402
15 years$3,849$3,294$2,809$2,387$2,023$1,182
16 years$3,571$3,023$2,547$2,138$1,788$1,000
17 years$3,326$2,784$2,318$1,921$1,585$849
18 years$3,108$2,572$2,116$1,731$1,409$721
19 years$2,914$2,384$1,937$1,564$1,256$614
20 years$2,739$2,215$1,778$1,417$1,122$524
21 years$2,581$2,063$1,635$1,286$1,004$447
22 years$2,438$1,926$1,507$1,169$900$382
23 years$2,307$1,801$1,391$1,065$808$327
24 years$2,188$1,688$1,287$971$726$280
25 years$2,078$1,584$1,192$887$654$240
26 years$1,977$1,489$1,105$811$589$205
27 years$1,883$1,401$1,026$742$531$176
28 years$1,796$1,320$954$680$479$151
29 years$1,716$1,245$888$624$432$130
30 years$1,641$1,176$827$572$391$111
31 years$1,571$1,112$771$526$353$95
32 years$1,505$1,052$719$483$320$82
33 years$1,443$996$672$444$289$70
34 years$1,386$944$628$409$262$60
35 years$1,331$896$587$376$237$52
36 years$1,280$850$549$346$215$45
37 years$1,232$807$514$319$195$38
38 years$1,186$767$481$294$177$33
39 years$1,143$730$451$271$160$28
40 years$1,102$694$423$250$145$24
41 years$1,063$661$396$231$132$21
42 years$1,026$629$372$213$120$18
43 years$991$600$349$197$108$15
44 years$958$572$327$182$98$13
45 years$926$545$307$168$89$11
46 years$895$520$289$155$81$10
47 years$866$496$271$143$74$8
48 years$839$474$255$132$67$7
49 years$812$452$240$122$61$6
50 years$787$432$225$113$55$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $806,000, adding $6,855 every year, while hoping to spend $44,209 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/37/20 Blend
61$806,000$806,000$806,000$806,000
62$895,283$852,565$840,072$928,302
63$939,564$847,303$821,176$947,053
64$986,880$840,301$800,166$962,516
65$1,037,493$831,427$776,923$978,356
66$1,091,693$820,543$751,326$994,632
67$1,149,795$807,498$723,244$1,011,408
68$1,212,146$792,138$692,545$1,028,762
69$1,279,126$774,294$659,087$1,046,778
70$1,351,154$753,791$622,723$1,065,558
71$1,428,687$730,443$583,300$1,085,214
72$1,512,230$704,051$540,657$1,105,874
73$1,602,336$674,408$494,628$1,127,686
74$1,699,612$641,292$445,035$1,150,816
75$1,804,726$604,469$391,698$1,175,452
76$1,918,412$563,691$334,423$1,201,805
77$2,041,476$518,699$273,013$1,230,116
78$2,174,805$469,214$207,258$1,260,654
79$2,319,375$414,945$136,940$1,293,724
80$2,476,257$355,583$61,834$1,329,667
81$2,646,631$290,802$0$1,368,866
82$2,831,794$220,258$0$1,415,660
83$3,033,172$143,585$0$1,480,958
84$3,252,335$60,401$0$1,552,144
85$3,491,011$0$0$1,629,879
86$3,751,101$0$0$1,726,991
87$4,034,696$0$0$1,859,784
88$4,344,099$0$0$2,004,757
89$4,681,844$0$0$2,163,108
90$5,050,719$0$0$2,336,157
91$5,453,797$0$0$2,525,359
92$5,894,458$0$0$2,732,312
93$6,376,424$0$0$2,958,781
94$6,903,794$0$0$3,206,703
95$7,481,080$0$0$3,478,217
96$8,113,252$0$0$3,775,675
97$8,805,782$0$0$4,101,668
98$9,564,698$0$0$4,459,050
99$10,396,635$0$0$4,850,963
100$11,308,904$0$0$5,280,870