Can I retire at age 62 with 793,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $793,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$65,485$64,902$64,333$63,777$63,235$61,235
2 years$32,418$31,815$31,230$30,662$30,112$28,115
3 years$21,398$20,791$20,208$19,646$19,104$17,173
4 years$15,888$15,284$14,706$14,154$13,625$11,775
5 years$12,584$11,983$11,412$10,871$10,358$8,593
6 years$10,381$9,785$9,223$8,694$8,196$6,518
7 years$8,809$8,217$7,664$7,148$6,665$5,075
8 years$7,630$7,044$6,500$5,996$5,530$4,025
9 years$6,713$6,133$5,598$5,107$4,657$3,236
10 years$5,981$5,406$4,881$4,403$3,968$2,629
11 years$5,381$4,812$4,297$3,832$3,412$2,153
12 years$4,883$4,319$3,813$3,361$2,957$1,775
13 years$4,461$3,903$3,407$2,967$2,579$1,471
14 years$4,100$3,548$3,061$2,634$2,260$1,223
15 years$3,787$3,241$2,764$2,349$1,990$1,021
16 years$3,513$2,974$2,506$2,103$1,759$855
17 years$3,272$2,739$2,280$1,890$1,560$717
18 years$3,058$2,531$2,082$1,703$1,387$603
19 years$2,867$2,345$1,906$1,539$1,236$507
20 years$2,695$2,180$1,749$1,394$1,104$428
21 years$2,540$2,030$1,609$1,265$988$361
22 years$2,399$1,895$1,483$1,150$886$305
23 years$2,270$1,772$1,369$1,047$795$258
24 years$2,153$1,661$1,266$955$715$218
25 years$2,044$1,558$1,173$872$643$185
26 years$1,945$1,465$1,088$798$579$156
27 years$1,853$1,378$1,010$730$522$132
28 years$1,767$1,299$939$669$471$112
29 years$1,688$1,225$874$613$425$95
30 years$1,614$1,157$814$563$384$81
31 years$1,545$1,094$759$517$348$68
32 years$1,481$1,035$708$475$314$58
33 years$1,420$980$661$437$285$49
34 years$1,363$929$617$402$258$42
35 years$1,310$881$577$370$233$35
36 years$1,259$836$540$341$211$30
37 years$1,212$794$505$314$192$25
38 years$1,167$755$473$289$174$22
39 years$1,124$718$443$267$158$18
40 years$1,084$683$416$246$143$16
41 years$1,046$650$390$227$130$13
42 years$1,010$619$366$210$118$11
43 years$975$590$343$194$107$10
44 years$942$562$322$179$97$8
45 years$911$536$302$165$88$7
46 years$881$512$284$152$80$6
47 years$852$488$267$141$73$5
48 years$825$466$251$130$66$4
49 years$799$445$236$120$60$4
50 years$774$425$222$111$54$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $793,000, adding $3,752 every year, while hoping to spend $48,884 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/36/12 Blend
61$793,000$793,000$793,000$793,000
62$877,756$835,727$823,436$920,427
63$915,275$824,666$799,009$938,894
64$954,983$811,424$772,125$953,436
65$997,050$795,843$742,650$968,129
66$1,041,666$777,755$710,445$983,001
67$1,089,034$756,983$675,363$998,084
68$1,139,378$733,339$637,251$1,013,416
69$1,192,945$706,623$595,949$1,029,044
70$1,250,002$676,624$551,290$1,045,020
71$1,310,843$643,119$503,099$1,061,407
72$1,375,790$605,873$451,194$1,078,278
73$1,445,196$564,636$395,385$1,095,718
74$1,519,447$519,145$335,471$1,113,824
75$1,598,968$469,119$271,246$1,132,708
76$1,684,222$414,266$202,493$1,152,498
77$1,775,720$354,272$128,984$1,173,340
78$1,874,022$288,810$50,483$1,195,403
79$1,979,742$217,531$0$1,218,877
80$2,093,554$140,069$0$1,248,239
81$2,216,199$56,035$0$1,286,648
82$2,348,490$0$0$1,327,945
83$2,491,322$0$0$1,386,334
84$2,645,677$0$0$1,473,485
85$2,812,632$0$0$1,567,815
86$2,993,376$0$0$1,670,005
87$3,189,213$0$0$1,780,799
88$3,401,576$0$0$1,901,019
89$3,632,042$0$0$2,031,567
90$3,882,346$0$0$2,173,434
91$4,154,396$0$0$2,327,714
92$4,450,291$0$0$2,495,606
93$4,772,340$0$0$2,678,434
94$5,123,083$0$0$2,877,650
95$5,505,317$0$0$3,094,856
96$5,922,119$0$0$3,331,813
97$6,376,876$0$0$3,590,460
98$6,873,314$0$0$3,872,931
99$7,415,538$0$0$4,181,576
100$8,008,066$0$0$4,518,981