Can I retire at age 62 with 790,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $790,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$65,237$64,656$64,089$63,536$62,996$61,952
2 years$32,296$31,694$31,111$30,546$29,998$28,950
3 years$21,317$20,713$20,131$19,571$19,032$18,011
4 years$15,828$15,226$14,650$14,100$13,574$12,589
5 years$12,536$11,937$11,369$10,830$10,319$9,372
6 years$10,342$9,748$9,188$8,661$8,165$7,258
7 years$8,775$8,186$7,635$7,121$6,640$5,773
8 years$7,601$7,017$6,475$5,973$5,509$4,682
9 years$6,688$6,110$5,577$5,088$4,639$3,851
10 years$5,958$5,385$4,862$4,386$3,953$3,204
11 years$5,361$4,794$4,281$3,817$3,399$2,688
12 years$4,864$4,303$3,799$3,348$2,946$2,272
13 years$4,444$3,889$3,394$2,956$2,569$1,931
14 years$4,084$3,535$3,050$2,624$2,252$1,648
15 years$3,772$3,229$2,753$2,340$1,983$1,413
16 years$3,500$2,963$2,496$2,095$1,752$1,215
17 years$3,260$2,728$2,272$1,883$1,554$1,048
18 years$3,047$2,521$2,074$1,697$1,382$906
19 years$2,856$2,337$1,898$1,533$1,231$785
20 years$2,685$2,171$1,742$1,388$1,100$681
21 years$2,530$2,022$1,603$1,260$984$591
22 years$2,390$1,888$1,477$1,146$882$514
23 years$2,262$1,766$1,364$1,043$792$448
24 years$2,144$1,654$1,261$952$712$390
25 years$2,037$1,553$1,168$869$641$341
26 years$1,938$1,459$1,083$795$577$297
27 years$1,846$1,373$1,006$727$520$260
28 years$1,761$1,294$935$666$469$227
29 years$1,682$1,221$870$611$424$199
30 years$1,608$1,153$811$561$383$174
31 years$1,539$1,090$756$515$346$152
32 years$1,475$1,031$705$473$313$133
33 years$1,415$977$658$435$283$116
34 years$1,358$926$615$401$257$102
35 years$1,305$878$575$369$232$89
36 years$1,255$833$538$340$211$78
37 years$1,207$791$504$313$191$69
38 years$1,163$752$472$288$173$60
39 years$1,120$715$442$266$157$53
40 years$1,080$680$414$245$142$46
41 years$1,042$648$388$226$129$40
42 years$1,006$617$364$209$117$35
43 years$971$588$342$193$106$31
44 years$939$560$321$178$97$27
45 years$907$534$301$164$88$24
46 years$878$510$283$152$80$21
47 years$849$486$266$140$72$18
48 years$822$464$250$130$66$16
49 years$796$443$235$120$60$14
50 years$771$424$221$111$54$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $790,000, adding $4,274 every year, while hoping to spend $35,067 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/17/27 Blend
61$790,000$790,000$790,000$790,000
62$874,989$833,119$820,874$917,275
63$926,926$836,630$811,062$950,323
64$982,987$839,139$799,746$982,297
65$1,043,553$840,558$786,839$1,016,415
66$1,109,046$840,796$772,249$1,052,896
67$1,179,930$839,756$755,880$1,091,983
68$1,256,713$837,335$737,633$1,133,943
69$1,339,955$833,422$717,401$1,179,073
70$1,430,273$827,902$695,077$1,227,701
71$1,528,343$820,652$670,544$1,280,192
72$1,634,910$811,539$643,683$1,336,948
73$1,750,793$800,427$614,368$1,398,416
74$1,876,893$787,167$582,469$1,465,088
75$2,014,202$771,605$547,848$1,537,512
76$2,163,812$753,574$510,362$1,616,290
77$2,326,923$732,902$469,861$1,702,092
78$2,504,857$709,402$426,189$1,795,657
79$2,699,069$682,879$379,183$1,897,802
80$2,911,160$653,125$328,672$2,009,430
81$3,142,893$619,923$274,477$2,131,542
82$3,396,209$583,040$216,412$2,265,241
83$3,673,244$542,231$154,284$2,411,749
84$3,976,351$497,237$87,889$2,572,414
85$4,308,122$447,784$17,016$2,748,729
86$4,671,407$393,583$0$2,942,339
87$5,069,349$334,327$0$3,171,952
88$5,505,407$269,693$0$3,429,020
89$5,983,391$199,341$0$3,710,925
90$6,507,497$122,909$0$4,020,193
91$7,082,347$40,016$0$4,359,607
92$7,713,031$0$0$4,732,235
93$8,405,155$0$0$5,150,767
94$9,164,895$0$0$5,618,477
95$9,999,056$0$0$6,132,077
96$10,915,130$0$0$6,696,191
97$11,921,373$0$0$7,315,911
98$13,026,879$0$0$7,996,849
99$14,241,666$0$0$8,745,186
100$15,576,773$0$0$9,567,733