Can I retire at age 62 with 786,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $786,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$64,907$64,329$63,765$63,214$62,677$60,429
2 years$32,132$31,534$30,954$30,392$29,846$27,606
3 years$21,209$20,608$20,029$19,472$18,936$16,773
4 years$15,748$15,149$14,576$14,029$13,505$11,437
5 years$12,472$11,877$11,312$10,775$10,266$8,298
6 years$10,289$9,698$9,142$8,617$8,123$6,256
7 years$8,731$8,145$7,597$7,085$6,606$4,840
8 years$7,562$6,981$6,443$5,943$5,481$3,814
9 years$6,654$6,079$5,549$5,062$4,616$3,046
10 years$5,928$5,358$4,838$4,364$3,933$2,458
11 years$5,334$4,770$4,259$3,798$3,382$1,999
12 years$4,839$4,281$3,780$3,331$2,931$1,635
13 years$4,421$3,869$3,377$2,941$2,556$1,345
14 years$4,063$3,517$3,034$2,611$2,240$1,110
15 years$3,753$3,213$2,740$2,328$1,973$920
16 years$3,482$2,948$2,484$2,085$1,743$764
17 years$3,243$2,715$2,260$1,873$1,546$636
18 years$3,031$2,508$2,063$1,688$1,375$530
19 years$2,842$2,325$1,889$1,525$1,225$442
20 years$2,671$2,160$1,733$1,381$1,094$370
21 years$2,517$2,012$1,594$1,254$979$309
22 years$2,378$1,878$1,469$1,140$878$259
23 years$2,250$1,757$1,357$1,038$788$217
24 years$2,134$1,646$1,255$947$708$182
25 years$2,026$1,545$1,162$865$637$153
26 years$1,928$1,452$1,078$791$574$128
27 years$1,836$1,366$1,001$724$518$108
28 years$1,752$1,287$930$663$467$90
29 years$1,673$1,215$866$608$422$76
30 years$1,600$1,147$807$558$381$64
31 years$1,532$1,084$752$512$344$54
32 years$1,468$1,026$702$471$312$45
33 years$1,408$972$655$433$282$38
34 years$1,351$921$612$399$255$32
35 years$1,298$873$572$367$231$27
36 years$1,248$829$535$338$210$22
37 years$1,201$787$501$311$190$19
38 years$1,157$748$469$287$172$16
39 years$1,115$712$440$265$156$13
40 years$1,075$677$412$244$142$11
41 years$1,037$644$386$225$128$9
42 years$1,001$614$362$208$117$8
43 years$966$585$340$192$106$7
44 years$934$557$319$177$96$6
45 years$903$532$300$164$87$5
46 years$873$507$282$151$79$4
47 years$845$484$264$140$72$3
48 years$818$462$249$129$65$3
49 years$792$441$234$119$59$2
50 years$767$421$220$110$54$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $786,000, adding $2,594 every year, while hoping to spend $50,062 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/31/18 Blend
61$786,000$786,000$786,000$786,000
62$868,848$827,190$815,007$908,723
63$904,205$814,456$789,044$923,721
64$941,490$799,421$760,533$934,606
65$980,848$781,919$729,337$945,358
66$1,022,435$761,773$695,310$955,980
67$1,066,422$738,799$658,303$966,481
68$1,112,997$712,800$618,155$976,873
69$1,162,363$683,568$574,704$987,172
70$1,214,744$650,882$527,776$997,400
71$1,270,382$614,510$477,191$1,007,584
72$1,329,545$574,205$422,761$1,017,760
73$1,392,525$529,707$364,290$1,027,971
74$1,459,641$480,741$301,572$1,038,268
75$1,531,242$427,016$234,392$1,048,714
76$1,607,713$368,223$162,528$1,059,383
77$1,689,472$304,039$85,746$1,070,361
78$1,776,981$234,119$3,801$1,081,751
79$1,870,744$158,102$0$1,093,671
80$1,971,315$75,604$0$1,122,325
81$2,079,301$0$0$1,153,628
82$2,195,369$0$0$1,191,787
83$2,320,252$0$0$1,260,649
84$2,454,754$0$0$1,334,875
85$2,599,756$0$0$1,414,959
86$2,756,228$0$0$1,501,446
87$2,925,237$0$0$1,594,933
88$3,107,953$0$0$1,696,076
89$3,305,662$0$0$1,805,597
90$3,519,780$0$0$1,924,289
91$3,751,862$0$0$2,053,026
92$4,003,617$0$0$2,192,766
93$4,276,927$0$0$2,344,565
94$4,573,860$0$0$2,509,584
95$4,896,692$0$0$2,689,100
96$5,247,926$0$0$2,884,518
97$5,630,317$0$0$3,097,385
98$6,046,895$0$0$3,329,401
99$6,500,997$0$0$3,582,439
100$6,996,292$0$0$3,858,560