Can I retire at age 62 with 7,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$644,117$638,379$632,782$627,318$621,983$598,962
2 years$318,870$312,931$307,176$301,595$296,182$273,249
3 years$210,468$204,504$198,763$193,235$187,910$165,786
4 years$156,278$150,332$144,648$139,215$134,019$112,873
5 years$123,772$117,862$112,253$106,930$101,879$81,765
6 years$102,109$96,243$90,717$85,513$80,614$61,546
7 years$86,641$80,825$75,386$70,305$65,560$47,535
8 years$75,046$69,282$63,934$58,977$54,389$37,389
9 years$66,032$60,322$55,066$50,235$45,803$29,806
10 years$58,825$53,171$48,008$43,303$39,027$24,003
11 years$52,932$47,335$42,265$37,687$33,564$19,482
12 years$48,025$42,486$37,509$33,057$29,086$15,910
13 years$43,876$38,395$33,512$29,184$25,364$13,056
14 years$40,323$34,900$30,111$25,906$22,234$10,756
15 years$37,246$31,881$27,186$23,104$19,576$8,890
16 years$34,557$29,251$24,648$20,687$17,301$7,366
17 years$32,186$26,939$22,429$18,587$15,341$6,117
18 years$30,082$24,893$20,475$16,751$13,640$5,088
19 years$28,201$23,070$18,744$15,136$12,158$4,238
20 years$26,510$21,438$17,202$13,708$10,860$3,534
21 years$24,982$19,969$15,822$12,441$9,718$2,951
22 years$23,595$18,640$14,583$11,312$8,711$2,465
23 years$22,330$17,434$13,465$10,302$7,819$2,061
24 years$21,173$16,334$12,453$9,396$7,028$1,724
25 years$20,110$15,329$11,534$8,581$6,324$1,443
26 years$19,130$14,407$10,697$7,846$5,697$1,208
27 years$18,224$13,558$9,933$7,182$5,136$1,012
28 years$17,384$12,776$9,234$6,580$4,634$848
29 years$16,604$12,053$8,593$6,034$4,185$710
30 years$15,877$11,382$8,004$5,538$3,781$595
31 years$15,199$10,760$7,462$5,086$3,419$499
32 years$14,564$10,181$6,962$4,674$3,092$418
33 years$13,969$9,642$6,501$4,298$2,799$351
34 years$13,410$9,138$6,074$3,955$2,534$294
35 years$12,884$8,667$5,678$3,640$2,295$247
36 years$12,388$8,227$5,312$3,353$2,079$207
37 years$11,921$7,813$4,972$3,089$1,885$173
38 years$11,479$7,426$4,656$2,847$1,709$145
39 years$11,060$7,061$4,362$2,625$1,549$122
40 years$10,664$6,718$4,089$2,422$1,405$102
41 years$10,288$6,395$3,834$2,234$1,275$86
42 years$9,931$6,090$3,596$2,062$1,157$72
43 years$9,591$5,803$3,375$1,903$1,050$60
44 years$9,268$5,531$3,168$1,757$953$51
45 years$8,959$5,275$2,974$1,623$865$43
46 years$8,666$5,032$2,794$1,499$786$36
47 years$8,385$4,802$2,625$1,385$713$30
48 years$8,117$4,584$2,466$1,280$648$25
49 years$7,861$4,377$2,318$1,183$588$21
50 years$7,616$4,182$2,179$1,093$534$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $7,800,000, adding $3,137 every year, while hoping to spend $25,539 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/44/6 Blend
61$7,800,000$7,800,000$7,800,000$7,800,000
62$8,598,836$8,185,436$8,064,536$9,015,869
63$9,448,744$8,559,349$8,307,524$9,674,087
64$10,384,486$8,950,728$8,557,797$10,385,909
65$11,414,792$9,360,401$8,815,571$11,158,747
66$12,549,278$9,789,238$9,081,070$11,998,314
67$13,798,542$10,238,148$9,354,524$12,910,884
68$15,174,262$10,708,086$9,636,169$13,903,347
69$16,689,305$11,200,052$9,926,250$14,983,270
70$18,357,853$11,715,092$10,225,017$16,158,966
71$20,195,528$12,254,306$10,532,730$17,439,565
72$22,219,550$12,818,845$10,849,654$18,835,104
73$24,448,890$13,409,914$11,176,063$20,356,609
74$26,904,455$14,028,779$11,512,240$22,016,202
75$29,609,285$14,676,764$11,858,475$23,827,207
76$32,588,765$15,355,258$12,215,067$25,804,271
77$35,870,871$16,065,718$12,582,324$27,963,500
78$39,486,430$16,809,669$12,960,562$30,322,605
79$43,469,413$17,588,710$13,350,108$32,901,060
80$47,857,255$18,404,519$13,751,299$35,720,288
81$52,691,207$19,258,852$14,164,479$38,803,851
82$58,016,726$20,153,551$14,590,004$42,177,668
83$63,883,904$21,090,547$15,028,242$45,870,253
84$70,347,943$22,071,865$15,479,569$49,912,982
85$77,469,673$23,099,626$15,944,374$54,340,373
86$85,316,125$24,176,053$16,423,056$59,190,413
87$93,961,169$25,303,479$16,916,028$64,504,906
88$103,486,205$26,484,347$17,423,712$70,329,858
89$113,980,937$27,721,218$17,946,545$76,715,905
90$125,544,214$29,016,779$18,484,975$83,718,781
91$138,284,967$30,373,845$19,039,466$91,399,835
92$152,323,238$31,795,368$19,610,492$99,826,602
93$167,791,308$33,284,441$20,198,543$109,073,427
94$184,834,951$34,844,308$20,804,124$119,222,160
95$203,614,807$36,478,370$21,427,753$130,362,917
96$224,307,899$38,190,192$22,069,965$142,594,915
97$247,109,305$39,983,511$22,731,308$156,027,401
98$272,233,997$41,862,245$23,412,350$170,780,670
99$299,918,873$43,830,504$24,113,672$186,987,184
100$330,424,992$45,892,593$24,835,874$204,792,812