Can I retire at age 62 with 771,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $771,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$63,668$63,101$62,548$62,008$61,481$59,299
2 years$31,519$30,932$30,363$29,812$29,276$27,102
3 years$20,804$20,214$19,647$19,101$18,574$16,475
4 years$15,447$14,860$14,298$13,761$13,247$11,239
5 years$12,234$11,650$11,096$10,570$10,070$8,159
6 years$10,093$9,513$8,967$8,453$7,968$6,155
7 years$8,564$7,989$7,452$6,949$6,480$4,765
8 years$7,418$6,848$6,320$5,830$5,376$3,757
9 years$6,527$5,963$5,443$4,966$4,527$3,002
10 years$5,815$5,256$4,745$4,280$3,858$2,424
11 years$5,232$4,679$4,178$3,725$3,318$1,972
12 years$4,747$4,200$3,708$3,268$2,875$1,615
13 years$4,337$3,795$3,313$2,885$2,507$1,329
14 years$3,986$3,450$2,976$2,561$2,198$1,098
15 years$3,682$3,151$2,687$2,284$1,935$910
16 years$3,416$2,891$2,436$2,045$1,710$756
17 years$3,182$2,663$2,217$1,837$1,516$630
18 years$2,973$2,461$2,024$1,656$1,348$525
19 years$2,788$2,280$1,853$1,496$1,202$439
20 years$2,620$2,119$1,700$1,355$1,073$367
21 years$2,469$1,974$1,564$1,230$961$308
22 years$2,332$1,842$1,441$1,118$861$258
23 years$2,207$1,723$1,331$1,018$773$216
24 years$2,093$1,615$1,231$929$695$181
25 years$1,988$1,515$1,140$848$625$152
26 years$1,891$1,424$1,057$776$563$128
27 years$1,801$1,340$982$710$508$107
28 years$1,718$1,263$913$650$458$90
29 years$1,641$1,191$849$596$414$76
30 years$1,569$1,125$791$547$374$64
31 years$1,502$1,064$738$503$338$54
32 years$1,440$1,006$688$462$306$45
33 years$1,381$953$643$425$277$38
34 years$1,325$903$600$391$250$32
35 years$1,274$857$561$360$227$27
36 years$1,225$813$525$331$206$23
37 years$1,178$772$491$305$186$19
38 years$1,135$734$460$281$169$16
39 years$1,093$698$431$260$153$13
40 years$1,054$664$404$239$139$11
41 years$1,017$632$379$221$126$10
42 years$982$602$355$204$114$8
43 years$948$574$334$188$104$7
44 years$916$547$313$174$94$6
45 years$886$521$294$160$86$5
46 years$857$497$276$148$78$4
47 years$829$475$259$137$71$3
48 years$802$453$244$127$64$3
49 years$777$433$229$117$58$2
50 years$753$413$215$108$53$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $771,000, adding $5,343 every year, while hoping to spend $46,315 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/43/24 Blend
61$771,000$771,000$771,000$771,000
62$855,153$814,290$802,340$876,953
63$893,100$804,912$779,939$884,406
64$933,365$793,521$755,236$887,881
65$976,136$779,972$728,104$890,694
66$1,021,618$764,106$698,412$892,816
67$1,070,036$745,760$666,021$894,221
68$1,121,635$724,757$630,788$894,883
69$1,176,684$700,913$592,562$894,779
70$1,235,478$674,031$551,186$893,888
71$1,298,341$643,902$506,495$892,195
72$1,365,627$610,308$458,317$889,686
73$1,437,723$573,016$406,473$886,352
74$1,515,057$531,779$350,776$882,193
75$1,598,095$486,339$291,029$877,211
76$1,687,351$436,420$227,029$871,420
77$1,783,388$381,732$158,562$864,839
78$1,886,825$321,968$85,404$857,502
79$1,998,340$256,803$7,325$849,450
80$2,118,680$185,896$0$840,741
81$2,248,665$108,884$0$850,909
82$2,389,196$25,386$0$863,848
83$2,541,262$0$0$877,859
84$2,705,953$0$0$923,901
85$2,884,465$0$0$986,925
86$3,078,114$0$0$1,055,393
87$3,288,348$0$0$1,129,830
88$3,516,758$0$0$1,210,815
89$3,765,095$0$0$1,298,980
90$4,035,285$0$0$1,395,025
91$4,329,449$0$0$1,499,719
92$4,649,918$0$0$1,613,907
93$4,999,260$0$0$1,738,520
94$5,380,298$0$0$1,874,584
95$5,796,143$0$0$2,023,226
96$6,250,215$0$0$2,185,689
97$6,746,284$0$0$2,363,341
98$7,288,495$0$0$2,557,686
99$7,881,416$0$0$2,770,383
100$8,530,074$0$0$3,003,257