Can I retire at age 62 with 759,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $759,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$62,678$62,119$61,575$61,043$60,524$58,727
2 years$31,028$30,451$29,891$29,348$28,821$27,026
3 years$20,480$19,900$19,341$18,803$18,285$16,548
4 years$15,207$14,628$14,075$13,547$13,041$11,375
5 years$12,044$11,469$10,923$10,405$9,914$8,323
6 years$9,936$9,365$8,827$8,321$7,844$6,331
7 years$8,431$7,865$7,336$6,841$6,380$4,943
8 years$7,303$6,742$6,221$5,739$5,292$3,932
9 years$6,425$5,870$5,358$4,888$4,457$3,171
10 years$5,724$5,174$4,672$4,214$3,798$2,584
11 years$5,151$4,606$4,113$3,667$3,266$2,123
12 years$4,673$4,134$3,650$3,217$2,830$1,756
13 years$4,269$3,736$3,261$2,840$2,468$1,460
14 years$3,924$3,396$2,930$2,521$2,163$1,219
15 years$3,624$3,102$2,645$2,248$1,905$1,021
16 years$3,363$2,846$2,398$2,013$1,684$858
17 years$3,132$2,621$2,182$1,809$1,493$722
18 years$2,927$2,422$1,992$1,630$1,327$609
19 years$2,744$2,245$1,824$1,473$1,183$515
20 years$2,580$2,086$1,674$1,334$1,057$436
21 years$2,431$1,943$1,540$1,211$946$369
22 years$2,296$1,814$1,419$1,101$848$313
23 years$2,173$1,696$1,310$1,002$761$266
24 years$2,060$1,589$1,212$914$684$226
25 years$1,957$1,492$1,122$835$615$192
26 years$1,861$1,402$1,041$763$554$163
27 years$1,773$1,319$967$699$500$139
28 years$1,692$1,243$899$640$451$118
29 years$1,616$1,173$836$587$407$100
30 years$1,545$1,108$779$539$368$85
31 years$1,479$1,047$726$495$333$73
32 years$1,417$991$677$455$301$62
33 years$1,359$938$633$418$272$53
34 years$1,305$889$591$385$247$45
35 years$1,254$843$553$354$223$38
36 years$1,205$801$517$326$202$33
37 years$1,160$760$484$301$183$28
38 years$1,117$723$453$277$166$24
39 years$1,076$687$424$255$151$20
40 years$1,038$654$398$236$137$17
41 years$1,001$622$373$217$124$15
42 years$966$593$350$201$113$12
43 years$933$565$328$185$102$11
44 years$902$538$308$171$93$9
45 years$872$513$289$158$84$8
46 years$843$490$272$146$76$7
47 years$816$467$255$135$69$6
48 years$790$446$240$125$63$5
49 years$765$426$226$115$57$4
50 years$741$407$212$106$52$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $759,000, adding $5,903 every year, while hoping to spend $29,786 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/14/29 Blend
61$759,000$759,000$759,000$759,000
62$842,507$802,280$790,515$883,510
63$896,751$809,900$785,306$919,963
64$955,529$816,894$778,923$956,072
65$1,019,273$823,202$771,297$994,830
66$1,088,456$828,757$762,353$1,036,501
67$1,163,601$833,488$752,014$1,081,381
68$1,245,280$837,321$740,198$1,129,793
69$1,334,125$840,175$726,821$1,182,096
70$1,430,829$841,968$711,793$1,238,689
71$1,536,157$842,607$695,022$1,300,010
72$1,650,949$841,999$676,409$1,366,543
73$1,776,130$840,041$655,852$1,438,824
74$1,912,718$836,626$633,246$1,517,445
75$2,061,833$831,639$608,479$1,603,060
76$2,224,711$824,960$581,433$1,696,391
77$2,402,707$816,459$551,987$1,798,236
78$2,597,319$806,001$520,014$1,909,476
79$2,810,191$793,440$485,380$2,031,083
80$3,043,136$778,625$447,946$2,164,132
81$3,298,150$761,392$407,567$2,309,810
82$3,577,431$741,570$364,090$2,469,426
83$3,883,399$718,977$317,357$2,644,427
84$4,218,720$693,420$267,202$2,836,409
85$4,586,329$664,697$213,453$3,047,134
86$4,989,458$632,591$155,927$3,278,547
87$5,431,670$596,875$94,438$3,532,795
88$5,916,885$557,307$28,787$3,812,248
89$6,449,425$513,633$0$4,119,520
90$7,034,048$465,583$0$4,470,268
91$7,675,996$412,871$0$4,865,242
92$8,381,044$355,198$0$5,299,105
93$9,155,553$292,245$0$5,775,808
94$10,006,530$223,676$0$6,299,701
95$10,941,697$149,136$0$6,875,582
96$11,969,556$68,251$0$7,508,737
97$13,099,480$0$0$8,204,993
98$14,341,790$0$0$8,973,758
99$15,707,860$0$0$9,830,742
100$17,210,219$0$0$10,773,300