Can I retire at age 62 with 718,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $718,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$59,292$58,764$58,248$57,745$57,254$55,466
2 years$29,352$28,806$28,276$27,762$27,264$25,478
3 years$19,374$18,825$18,296$17,788$17,297$15,570
4 years$14,386$13,838$13,315$12,815$12,337$10,681
5 years$11,393$10,849$10,333$9,843$9,378$7,799
6 years$9,399$8,859$8,351$7,872$7,421$5,919
7 years$7,975$7,440$6,939$6,472$6,035$4,611
8 years$6,908$6,377$5,885$5,429$5,007$3,659
9 years$6,078$5,553$5,069$4,624$4,216$2,944
10 years$5,415$4,894$4,419$3,986$3,592$2,393
11 years$4,872$4,357$3,891$3,469$3,090$1,961
12 years$4,421$3,911$3,453$3,043$2,677$1,618
13 years$4,039$3,534$3,085$2,686$2,335$1,341
14 years$3,712$3,213$2,772$2,385$2,047$1,117
15 years$3,429$2,935$2,503$2,127$1,802$933
16 years$3,181$2,693$2,269$1,904$1,593$781
17 years$2,963$2,480$2,065$1,711$1,412$656
18 years$2,769$2,291$1,885$1,542$1,256$552
19 years$2,596$2,124$1,725$1,393$1,119$465
20 years$2,440$1,973$1,583$1,262$1,000$392
21 years$2,300$1,838$1,456$1,145$895$331
22 years$2,172$1,716$1,342$1,041$802$280
23 years$2,056$1,605$1,239$948$720$237
24 years$1,949$1,504$1,146$865$647$201
25 years$1,851$1,411$1,062$790$582$170
26 years$1,761$1,326$985$722$524$144
27 years$1,678$1,248$914$661$473$122
28 years$1,600$1,176$850$606$427$103
29 years$1,528$1,109$791$555$385$88
30 years$1,462$1,048$737$510$348$74
31 years$1,399$990$687$468$315$63
32 years$1,341$937$641$430$285$54
33 years$1,286$888$598$396$258$46
34 years$1,234$841$559$364$233$39
35 years$1,186$798$523$335$211$33
36 years$1,140$757$489$309$191$28
37 years$1,097$719$458$284$173$24
38 years$1,057$684$429$262$157$20
39 years$1,018$650$402$242$143$17
40 years$982$618$376$223$129$15
41 years$947$589$353$206$117$12
42 years$914$561$331$190$106$10
43 years$883$534$311$175$97$9
44 years$853$509$292$162$88$8
45 years$825$486$274$149$80$6
46 years$798$463$257$138$72$5
47 years$772$442$242$128$66$5
48 years$747$422$227$118$60$4
49 years$724$403$213$109$54$3
50 years$701$385$201$101$49$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $718,000, adding $5,616 every year, while hoping to spend $37,072 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/40/11 Blend
61$718,000$718,000$718,000$718,000
62$797,029$758,975$747,846$833,440
63$838,882$756,720$733,454$856,772
64$883,761$753,113$717,338$877,751
65$931,936$748,047$699,401$899,693
66$983,703$741,411$679,540$922,701
67$1,039,386$733,086$657,651$946,887
68$1,099,343$722,946$633,621$972,379
69$1,163,964$710,859$607,336$999,320
70$1,233,681$696,683$578,673$1,027,868
71$1,308,964$680,268$547,507$1,058,202
72$1,390,334$661,457$513,704$1,090,521
73$1,478,361$640,082$477,126$1,125,046
74$1,573,673$615,964$437,629$1,162,027
75$1,676,958$588,918$395,060$1,201,739
76$1,788,976$558,743$349,263$1,244,491
77$1,910,561$525,230$300,073$1,290,626
78$2,042,629$488,158$247,316$1,340,528
79$2,186,190$447,290$190,813$1,394,621
80$2,342,352$402,378$130,377$1,453,379
81$2,512,339$353,161$65,811$1,517,331
82$2,697,492$299,361$0$1,587,062
83$2,899,292$240,685$0$1,663,587
84$3,119,364$176,824$0$1,755,532
85$3,359,501$107,450$0$1,855,995
86$3,621,674$32,218$0$1,965,897
87$3,908,053$0$0$2,086,255
88$4,221,026$0$0$2,239,870
89$4,563,226$0$0$2,423,410
90$4,937,546$0$0$2,624,255
91$5,347,177$0$0$2,844,127
92$5,795,629$0$0$3,084,920
93$6,286,769$0$0$3,348,721
94$6,824,855$0$0$3,637,827
95$7,414,576$0$0$3,954,770
96$8,061,096$0$0$4,302,336
97$8,770,104$0$0$4,683,596
98$9,547,864$0$0$5,101,930
99$10,401,277$0$0$5,561,063
100$11,337,943$0$0$6,065,099